HomeMy WebLinkAboutPACKET Joint Town Board & County Commissioners 2025-10-15TOWN OF ESTES PARK BOARD OF TRUSTEES
BOARD OF LARIMER COUNTY COMMISSIONERS
Joint Study Session
No public comment will be heard
Wednesday, October 15, 2025
3:00 p.m.- 4:30 p.m.
Virtually via Zoom Webinar
This study session will be streamed live and will be available on the Town
YouTube page at www.estes.org/videos.
Agenda
I. Introductions
II. Visit Estes Park Operating Plan
Presented by Interim CEO Zumbaugh
III. 2026 Workforce Housing and Childcare Funding Plan Draft
Presented by Manager Bangs
IV. Commissioner & Trustee Comments & Questions.
V. Adjourn.
NOTE: The Town Board and County Commissioners reserve the right to consider other appropriate items not available at the time the
agenda was prepared.
Accessibility Statement: The Town of Estes Park is committed to providing equitable access to our services. Contact us if you need
any assistance accessing material at 970-577-4777 or townclerk@estes.org.
2026
Operating Plan
Visit Estes Park
Attachment 1
Table of Contents
Tourism is Integral
The Value of Tourism
Tourism, Lodging Tax & the Estes Valley Workforce
Letter from the Larimer County Commissioners
Letter from the Estes Park Mayor
Letter from the Visit Estes Park Board of Directors
Executive Summary
Introduction
Destination Stewardship & Sustainability
Extend the Season
Leisure Consumer Marketing
Paid Media
Content Development
Social Media
Public Relations
Partner Engagement
Sales & Services
Finance & Administration
Key Terms
Future Planning & Additional Opportunities
Visit Estes Park Staff
3
4
5
6
7
8
9
18
26
32
36
43
50
57
60
66
72
81
90
93
95
Tourism is a driving force in the Estes Valley.
With it, businesses flourish, work opportunities are available,
and consistent funding supports workforce housing and
childcare. It’s why the amenities and public safety services
our community enjoys are robust. It’s how many ended up
here and why many can stay. For generations, tourism has
been the single most impactful economic driver in the area.
Resident quality of life is tightly interwoven with this integral
industry. For this reason, destination stewardship is the
mindset from which we operate and the thread that
connects all we do. We strive to align with our community's
shared values to support sustainable destination
development and inspire responsible visitation using a
conscientious, data-driven approach.
Our efforts aim to help protect the natural wonders that
surround us while preserving the unique character of our
vibrant mountain town for generations to come.
Tourism
is
Integral
3
The Value of Tourism
4
Tourism-generated tax dollars contribute to the public amenities and
safety services that help make Estes Park such a wonderful place to live.
Source: Dean Runyan Associates
Visitor Economic
Impact Per Day
1.4 million in direct
travel spending.
79,452 in local tax
revenue.
Tourism, Lodging Tax &
the Estes Valley Workforce
In 2022, Visit Estes Park’s lodging tax extension (ballot initiative 6E) was passed by the Estes Park community. The
initiative provided a consistent, meaningful funding mechanism to finance a decades-long, significant challenge in the
Estes Valley —the availability and affordability of workforce housing and childcare.
On January 1, 2023, the Estes Park lodging tax increased from 2% to 5.5%. Through the end of last year, almost
12.5 million has been collected in support of this critical initiative. In 2024, this meant almost $6.3 million in lodging
taxes were earmarked for workforce housing and childcare in Estes Park.
Collected on overnight stays at hotels, motels, RV parks, campgrounds, guest ranches, rental properties, and other
lodging facilities, 2% is used to fund the Estes Park Local Marketing District. The remaining 3.5% is used to fund
dedicated workforce housing and childcare projects. 90% of those funds go to the Town of Estes Park, while 10%
remain with VEP for marketing and visitor education, as required by Colorado statute. Programs like the Estes
Experiences workforce initiative and VEP’s community roundtables are executed with these funds.
In addition to funding our community’s workforce housing and childcare programs, tourism also helps to fund public
safety services and local amenities in Estes Park. For this reason, well-balanced tourism success is more significant
than ever. A strong tourism economy is crucial to creating a sustainable community ecosystem where local workers and
residents can live and prosper.
5
Letter from Larimer
County Commissioners
The Estes Valley is a treasured part of Larimer County—its stunning natural beauty,
outdoor adventure, and welcoming community members help define what makes our
County so special.
Visit Estes Park plays a vital role in sustaining and enhancing that legacy. Through its
work in promoting sustainable tourism and economic vitality in the Estes Valley while
safeguarding the area’s natural beauty, Visit Estes Park brings a thoughtful approach
to tourism promotion and destination stewardship—helping to balance the needs of
visitors, businesses, and residents alike. They are a valuable partner in helping to
address the unique challenges that come with being a gateway to some of
Colorado’s most visited public lands, while still nurturing the character and charm
that make the Estes Valley so beloved.
Larimer County is proud to support and collaborate with Visit Estes Park to ensure
that the Estes Valley remains a vibrant, resilient, and welcoming place—not just
today, but for future generations.
Kristin Stephens
Commissioner, District 2
Jody Shadduck-McNally
Commissioner, District 3
John Kefalas
Commissioner, District 1
6
Mayor Gary Hall
The Town of Estes Park and Visit Estes Park work in harmony to support tourism in
our valley. Since the earliest settlers arrived in the late 1800s, Estes has welcomed
visitors and offered food, outfitting, shops, guides, and more for their visit. Our cheer
and optimism is infectious, and your senses will be awakened by the pristine
mountain air. Visit Estes Park continues to build on our already robust offerings, and
along the way will also gently provide information about being good stewards for our
land and town and resources. Here in Estes Park, Visit Estes Park and the townsfolk
hope to keep this mountain paradise beautiful and thriving for all generations to
come, and we hope you'll join us this year and many more times in the future.
What a joy it is to live in Estes Park! And what a wonderful thing that we're joined at
the hip and the heart with Rocky Mountain National Park. There are many millions of
guests who arrive each year to partake of the amenities of Estes and the wonders of
the forests and the peaks around us. Estes Park strives to be welcoming and warm
to all who pass through here, and we'd love to have you stay a few extra days in our
many delightful accommodations, and get to know the area deeply. We have so
many who make Estes Park a tradition from year to year, and there's plenty of good
reasons why they do. In addition to all of the natural beauty, we have many festivals
and events throughout the year, and we're a very creative and artistic town.
Letter from the
Mayor of Estes Park
7
Sean Jurgens
Visit Estes Park
Board Chair
To support this vision, Visit Estes Park remains deeply committed to sustainable
destination development and responsible tourism marketing that centers inclusion
and stewardship. In 2026, the team will continue to build destination drivers like the
Catch the Glow Holiday Season while leveraging technology and data-driven
strategies to attract visitors who respect and value our community.
Thanks to the dedication of local businesses, organizations, and community partners,
Estes Park is steadily growing into a true year-round destination. Expanding
economic opportunity throughout the year strengthens our tourism economy and
enhances our community’s overall quality of life.
Letter from the Visit Estes
Park Board of Directors
This community-focused approach reflects our commitment to strong partnerships
and thoughtful destination stewardship, ensuring our vibrant mountain town remains
protected and thriving for generations to come.
Kirby Hazelton
Deborah Gibson
Jerusha Rice
Pat Murphy
Marie Cenac
Nick Smith
Vice Chair & Town Trustee
Secretary
Treasurer
Director
Director & Mayor Pro Tem
Director
8
Executive Summary
9
Visit Estes Park is a destination organization guided by destination stewardship. This strategic directive
recognizes the industry’s evolution beyond marketing simply to put heads in beds. It acknowledges the need
for a balanced, proactive marketing and destination development approach that values community
collaboration and resident quality of life.
Our work utilizes destination stewardship principles to execute strategies that will positively impact the Estes
Park community, contribute to a healthy economy and protect our natural wonders. Why? A healthy tourism
economy and ecosystem are integral to a vibrant, year-round community with ongoing business, job and
recreational opportunities, and a consistent workforce housing and childcare funding source.
This executive summary provides a high-level overview of our 2026 Operating Plan, highlighting how we will
complete key organizational objectives that support our mission and vision, and carry through objectives from
the Visit Estes Park Destination Stewardship Plan.
Introduction
Executive Summary
1 0
The Destination Stewardship Plan will continue to be advanced through integration in the 2026 Operating
Plan, acting as a cornerstone as VEP works to enhance community and visitor experiences, foster workforce
development, and strengthen local partnerships. Key priorities include supporting sustainability and inclusion
certifications, raising awareness of responsible visitation practices, and aligning with the Colorado Destination
Stewardship Strategic Plan.
Destination Stewardship & Sustainability
Efforts will focus on strengthening the destination’s year-round appeal through targeted campaigns that drive
visitation during off-peak periods, continued development of holiday experiences, and strategic use of the
sponsorship program. We will foster strong community participation by engaging local businesses, providing
resources to maximize event impact, and involving stakeholders through initiatives such as the Beyond
Program. Ongoing evaluation through event data and performance metrics will inform strategies and ensure
sustained growth.
Extend the Season
Executive Summary
1 1
Leveraging data, paid media, content development, social media and public relations, the marketing team will
make a robust, cohesive case to new and returning guests to visit Estes Park by reaching them at multiple
points in their decision-making process. Targeting efforts will reach guests who have visited Estes Park in the
past and audiences who have not yet visited but have the same interests and travel habits. This integrated
marketing approach will reach the right guests at the right time to inspire responsible, year-round visitation to
our destination.
Leisure Consumer Marketing
An integrated advertising strategy will drive destination awareness among new and returning guests,
highlighting key need periods and encouraging overnight stays. Campaigns will run across digital and print
media and leverage data and compelling creative assets to drive above-average click-through and engagement
rates.
The types of ads used in the strategy include programmatic digital display, social media, out-of-home, print,
co-branded emails, paid search, and sponsored content.
Paid Media
Executive Summary
1 2
Leisure Consumer Marketing, continued
Expertly crafted owned content will inspire guests to consider Estes Park and give them the information they need to
plan their trips. It will provide a holistic view of the things to do, places to stay, and places to eat around town while
integrating messages of sustainability, inclusion and Do Estes Right tips and tricks. It is designed to build intent to travel,
boost engagement on social channels to expand organic reach and to drive traffic to VisitEstesPark.com.
Owned content includes VisitEstesPark.com webpages and blog, VEP social media profiles, and a consumer newsletter.
Content Development & Social Media
A strategic communications strategy will drive domestic and international destination awareness by positioning Estes
Park as an authentic, vibrant destination while highlighting local tourism businesses and events. Separately,
communications and public relations strategies will be applied to communicate the value of tourism to local stakeholder
groups, including residents, municipal partners and local business owners.
PR components utilized include press trips/familiarization tours, media request responses, media marketplace
attendance, deskside tours, media interviews and participation in local events.
Public Relations
900 MILLION
Paid & EarnedMediaImpressions
4 MILLION
viewsonVisitEstesPark.com
Drive
10 MILLION
Paid & OrganicSocialMediaImpressions
Generate at least
Executive Summary
1 3
Leisure Consumer Marketing, continued
Key Organizational Objectives by Marketing Function MarketingFunction:PaidMedia OwnedMedia*EarnedMedia*
400K REFERRALS
to lodging partnerbookingenginesandwebsites
Deliver
20K ENGAGEMENTS
On Rocky Mountain Roamer,
AI Travel Planner
Increase campaign effectiveness by
targeting campaigns and content to
marketing personas
Integrate messages of sustainability,
inclusion and preservation of community
character
Monitor current events, data tools and
partner sentiment to market summer as
necessary
Exceed
Owned Media = Content Development and Social Media /Earned Media = Public Relations*
Obtain
Executive Summary
1 4
Partner engagement will be strengthened through a second annual tourism summit, stakeholder roundtables,
and site visits designed to share updates and build awareness of current initiatives. Participation in the Beyond
Program and enhanced use of the website’s partners pages will expand collaboration, while regular
communications will deepen stakeholder connections. Advertising opportunities, sponsorships, and in-kind
marketing support will further align efforts with Visit Estes Park’s mission and values. At the regional and state
level, participation in Colorado Tourism Office initiatives and collaboration with key organizations will
strengthen partnerships and advance shared tourism priorities.
Partner Engagement
Executive Summary
1 5
Group sales and services efforts will focus on strengthening relationships with travel trade partners,
international operators, and meeting planners through targeted networking, trade shows, and FAM tours.
Stakeholders will benefit from education and training opportunities, updated group-focused resources, and the
development of a comprehensive meeting planner guide. Ongoing participation in industry groups,
associations, and local alliances will ensure access to quality leads and alignment with market trends. Incentive
and referral programs, along with a paid media campaign, will promote mid-week and shoulder season
visitation. To further support growth, new marketing assets will be produced to showcase Estes Park as a
premier destination for groups and weddings.
Sales & Services
Executive Summary
1 6
A strong framework focusing on strategic resource management, including financial and administrative oversight, while
leveraging data to inform decisions, will ensure the organization's financial health, operational efficiency, and a positive work
environment. The outlined goals and objectives aim to create a transparent and accountable operational foundation for the
organization.
Goals fall into four key areas that collectively work to support the organization's mission:
Financial and Budgetary Management: This area emphasizes transparent and accountable budgeting in accordance with
established accounting standards. The goal is to ensure fiscal responsibility and compliance with all financial regulations.
Operational and Technological Support: The organization is committed to making sure that its equipment and technology
are well-managed and meet its needs. This includes all administrative and operational aspects required for daily
functions.
Human Resources and Work Environment: A significant focus is placed on fostering a productive and fulfilling work
environment for employees. This involves comprehensively managing all human resource functions to ensure a satisfying
workplace where people can thrive.
Data-Driven Decision-Making: A central theme is empowering the organization with data and insights. Reliable data
helps facilitate informed decision-making, ensuring strategies are based on evidence and comprehensive analysis.
Finance & Administration
Executive Summary
1 7
The 2026 projected budget for lodging tax revenues reflects a 2% increase over the prior year. This is
conservatively based on the 12 months of July 2024 through June 2025 revenues, which reflected an increase
of 3.8% over the previous 12-month period.
General operating expenses fall into the following three categories:
Personnel – Employee salaries, taxes & benefits, employee development, and employee professional
development training.
Promotional – Advertising, media buying, creative & production, research, tradeshows, familiarization tours,
special promotions & sponsorships, event hosting, etc.
Indirect – Telecommunications, liability insurance, maintenance contracts, professional fees, rent &
cleaning, office supplies, etc.
Funds have been approximately appropriated to these categories based on prior years’ allocations. A detailed
and exact budget will be presented at the Visit Estes Park Public Budget Hearing in December 2025.
Finance & Administration, continued
Introduction:
Collaborative Destination Stewardship
Estes Park is enchanting. Our incredible destination continues to capture hearts and inspire passion, as it has for
generations.
Visitors and residents value our vibrant mountain town's charm, spectacular views and outstanding recreational
opportunities. As our tourism economy grows and evolves, a carefully considered and intentional approach to
destination marketing and development is critical to balance economic opportunity and resident satisfaction.
Destination stewardship will continue to guide our strategies and inform our daily decisions in 2026. This year’s
operating plan outlines how Visit Estes Park will work alongside community stakeholders, partners and residents to
drive economic opportunity and support our workforce by promoting responsible visitation and supporting sustainable
destination development.
In our evolving visitor economy, we will continue leveraging powerful data tools to deliver the right message to travelers
at the right time. We aim to attract visitors who value our mountain destination and wish to explore all it offers, while our
destination development objectives seek to enhance the visitor and resident experience.
We remain committed partners in contributing to the area’s long-term vitality by carefully considering our work's
economic, social, and environmental impacts.
1 8
Mission
Visit Estes Park nurtures visitor
reverence of this vibrant mountain
town for business success,
environmental sustainability and
community harmony.
To be a year-round, family-friendly tourism and
event destination that supports our vibrant
mountain town with a balance of financial success,
positive and memorable experiences for guests
and a meaningful quality of life for our community.
Vision
1 9
Collaboration Innovation Empathy
Passion ResilienceStewardshipValues
2 0
Destination
Stewardship
Destination
Management
Destination
Promotion
Finance
Administration
Destination stewardship allows us to work toward achieving the delicate balance
between economic vitality, enhancing the visitor experience and preserving the quality
of life in the Estes Valley.
Becoming a partner in the stewardship of Estes Park is a paradigm shift in how we
optimize our visitor economy and leverage tourism sustainably. Evolving the important
work of promoting and managing our destination, stewardship emphasizes long-term
community vitality, active stakeholder involvement and preserving Estes Park’s
authentic character, while striving to conserve the lands that brought us here.
Our Destination Stewardship Plan defines underlying principles that inform our annual
operating plans and guide our daily decisions by carefully considering our work's
economic, social, and environmental impacts. Alongside our partners, we’re building a
shared vision for how tourism supports and contributes to our community's future.
Estes Park's long-term sustainability depends on this work, found through destination
stewardship, both as a place for our guests to visit and as a thriving, vibrant
community.
Destination Stewardship
is our Cornerstone
2 1
Continue to provide an excellent visitor experience
and evolve the product to attract target audiences
who appreciate and seek the quality, authentic
experiences that Estes Park offers.
To ensure that Estes Park’s visitor economy evolves in a way that
attracts higher-spend visitors who value the destination, enhances
the overall quality of the visitor experience, cultivates the town’s
authentic character and contributes to the area’s quality of place,
Visit Estes Park will continue to address these four imperatives.
Ensure that the visitor economy continues to drive
the Town’s economic vitality and provide
opportunities for engagement from all
stakeholders in the community.
Lead the visitor economy in adopting and
implementing practices that protect Estes Park’s
natural resources and ensure the area’s long-term
vibrancy.
Provide Best-in-Class
Visitor Experiences
Optimize the Positive Impacts
of the Visitor Economy
Steward the
Environment
Prioritize the needs of residents when
encouraging enhancements to the Town’s
product and working to grow visitation.
Share Estes Park
Responsibly
Organizational
Stewardship
Imperatives
2 2
Partners in
Destination
Stewardship
Effective destination stewardship relies on strong partnerships among
governmental agencies and local organizations. With this in mind, Visit Estes
Park actively fosters collaborative relationships with the Town of Estes Park,
Larimer County, the Estes Park Visitor Center, the Estes Park Chamber of
Commerce, and Rocky Mountain National Park.
Visit Estes Park will continue to build and strengthen partnerships with the
Arapaho-Roosevelt National Forest, Hermit Park Open Space, Rocky Mountain
National Park visitor centers, and Colorado Welcome Centers through open
communication, information sharing, and joint programming.
Working alongside these valued partners, Visit Estes Park will continue
advancing its Destination Stewardship Plan and introduce the Tourism Master
Plan, developed in collaboration with Clarity of Place, to ensure that Estes Park
remains a vibrant, resilient, and sustainable destination.
2 3
Brand Attributes
We strive to welcome all to Colorado’s Original
Playground and emphasize that everyone can
experience and thrive in the great outdoors.
Inclusive & Accessible
We make decisions based on data to sustainably
attract guests and proactively adjust our strategies.
Through the latest AI technology, we drive real-time
conversation, booking and advanced content creation.
Data & Tech-Driven
We support and foster relationships
with local businesses, leaders and
community members while identifying
new opportunities for innovation and
collaboration.
Community Oriented
We embody sustainability and
empower guests to do the same.
This is key to preserving the natural
beauty that surrounds us.
Sustainable
We educate guests about how to
experience Estes Park and the
surrounding public lands so they have
the best experience while maintaining
the charm of our local community
and natural environment.
Educational
2 4
Key Performance Indicators
2 5
Tax Revenue
Occupancy
Average Daily Rate (ADR)
Revenue Per Available Room (RevPAR)
Stakeholder Engagement
Destination Focused
Advertising – Impressions, CTR, Engagement Rate
Public Relations – Impressions, Articles Earned, Ad
Value
Social Media – Engagement, Comments, Shares
Website – Views, Engagement Time
AI Travel Planner – Sessions
Marketing Focused
Destination
Stewardship
Sustainability
2 6
Key Organizational Objectives
Advance and communicate the Destination Stewardship Plan
Support sustainable community and workforce initiatives
Champion inclusion and environmental stewardship
throughout the tourism industry
Align local strategies with regional and statewide destination
stewardship goals
27SEETHEOUTCOMEOFLASTYEAR'S GOALS IN OUR 2024 ANNUAL REPORT.
Destination Stewardship & Sustainability
Goal
2 8
Develop and expand programs that
uphold the pillars of sustainable tourism
and contribute to community well-being.
Address community priorities and foster
inclusion.
Strategy
Continue to implement initiatives
outlined in the Destination
Stewardship Plan to contribute
to responsible tourism
development.
Promote a shared, long-term
vision for how tourism enhances
Estes Park’s quality of place,
character, and community values
using the Tourism Master Plan.
Present messages of
sustainability, inclusion, and
stewardship across all guest
communications.
Tactic 1 Tactic 2 Tactic 3
1
1
Goal
2 9
Develop and expand programs that
uphold the pillars of sustainable tourism
and contribute to community well-being.
Strategies
Collaborate with the Economic
Development & Workforce Council to
increase participation in the Estes
Experiences program to equip tourism
workers, enhance the visitor experience,
and support workforce development.
Tactic 1
2
Continue collaboration
with partners to promote
sustainability and inclusion
certifications among
partners
Tactic 1
3
Encourage and promote
partners who obtain
sustainability and inclusion
certifications.
Tactic 2
Cont’d
Strengthen the tourism workforce through
education and engagement.
2
Promote and support sustainable tourism
practices.
3
3 0
Encourage partner
participation in the Be a
Giving Guest program
and promote related
campaigns.
Tactic 4
3
Continue to support and
promote the Do Estes Right
campaign as the primary tool
for encouraging responsible
visitation and guest behavior
in the Estes Valley.
Tactic 5
Promote and support sustainable tourism
practices.
3
Goal Cont’d
Develop and expand programs that
uphold the pillars of sustainable tourism
and contribute to community well-being.
Strategy Cont’d
Use Visit Estes Park
communication channels
to raise awareness and
encourage adoption of
sustainability and
inclusion practices.
Tactic 3
Tactic 8
Collaborate with Larimer
County and local
stakeholders to support
key tourism-related goals
from the Climate Smart
Future Ready Plan.
3
3 1
3
Promote and support sustainable tourism
practices.
Goal Cont’d
Develop and expand programs that
uphold the pillars of sustainable tourism
and contribute to community well-being.
Strategy Cont’d
Collaborate with the Colorado Tourism
Office to advance regional coalitions
such as Care for Colorado and
implement initiatives outlined in the
Colorado Destination Stewardship
Strategic Plan.
Tactic 7
Update and optimize Visit
Estes Park’s Sustainability
and Inclusion web pages
to improve user
experience and increase
engagement.
Tactic 6
Extend the
Season
3 2
Key Organizational Objectives
33SEETHEOUTCOMEOFLASTYEAR'S GOALS IN OUR 2024 ANNUAL REPORT.
Extend the Season
Strengthen Estes Park’s position as a year-round destination through off-peak and
shoulder-season events
Support events that reflect community character and drive meaningful economic impact
Enhance seasonal visitor experiences through strategic placemaking and infrastructure
improvements
Foster community-wide participation in events to maximize economic benefits and
lengthen visitor stays
Develop dedicated advertising, paid social media, public relations and content campaigns
for each initiative to attract consumers
Goal
3 4
Continue to support signature
destination events that drive visitation
during off-peak and need periods, with a
focus on increasing overnight visitation.
Invest in and promote seasonal events that
foster a sustainable, year-round visitor
economy.
Strategy
Provide financial and marketing support
for destination-driving events and late-
summer programming.
Launch an integrated marketing
campaign to target travelers interested
in winter, snow sports, events and
experiences, highlighting unique selling
propositions.
Continue to invest in and enhance
seasonal holiday lighting throughout
Bond Park, along Elkhorn Avenue, and
on main arterial corridors to elevate the
winter visitor experience and reinforce
the festive atmosphere.
Tactic 1 Tactic 2 Tactic 3
1
1
Goal
3 5
Continue to support signature
destination events that drive visitation
during off-peak and need periods, with a
focus on increasing overnight visitation.
Strategies
Involve local partners with events
that drive direct economic
benefits and increase revenue
opportunities.
Tactic 1
2
Offer toolkits and training to help
partners participate effectively
and maximize event impact.
Tactic 2
3
Work with partners to utilize the
Beyond Program to create event
themed lodging packages,
satellite events, and special offers
to boost community-wide
economic impact.
Tactic 3
Cont’d
Engage local businesses and community
partners to enhance the visitor experience.
2
Track event performance and optimize
impact.
3
Monitor metrics such as
attendance, overnight stays, and
partner engagement.
Tactic 1
Leisure
Consumer
Marketing
3 6
Guiding Messaging
Here in Estes Park, visitors and residents share a common goal for
an uncommon land. We treat our guests as we do our neighbors,
just as we ask them to treat the local wildlife: with awareness and
appreciation. Together, we are supporting our community.
Promoting sustainability. And focusing on social, economic and
environmental impacts. Because if we take care of this beautiful
place that has drawn us together, we can continue to honor what
brought us here.
When travelers are considering a destination, we position Estes Park as
an authentic, vibrant mountain town, offering unique lodging, activities,
events, dining, shopping, and an experience that is welcoming and
approachable.
Estes Park is affordable to families and offers a multitude of activities in
every season, while also offering a basecamp to world-class adventure
and outdoor experiences.3 7
Destination Positioning
Messaging
Key Points
Outdoor Experiences
Easy Access
Unique Local Offerings & Events
Year-round Affordability
Inclusion
Sustainability-focused Travel
3 8
Target Audiences
Estes Park loyalists and lookalike audiences interested in multi-night stays in Estes
Park and similar basecamp destinations
Driving-distance guests seeking a day-long mountain escape
Active adults, outdoorsy couples and outdoor enthusiasts
Couples looking for a romantic getaway
Multigenerational travelers visiting as a family with grandparents
Adults and families interested in events
Meeting planners and travel advisors
Travelers who value sustainable tourism
Digital Nomads, remote workers who travel while working
Pre-tirees, travelers reaching retirement age and work part-time
Age: 25-54 with an emphasis on 45+
Family-friendly audience: 60+ with an emphasis on Multi-generational
Household income: $100K+
3 9
Demographics Traveler Personas
Memory Makers
Front Range Weekenders
Wild at Heart Explorers
Winter Wonder Seekers
Culture Curious Festival Goer
Overall Interests
Scenic beauty, relaxing mountain getaway, mountain biking and
hiking, outdoor adventure/enthusiast, backpacking, trails,
national parks, road trips, craft beverages, romantic getaways,
family friendly, easy access, eco-tourism, wildlife viewing, events
Target
Audience
Interests
4 0
Winter & Spring Interests
Cross country skiing, winter climate, snowboarding,
snowshoeing, backcountry skiing and split boarding, avalanche
education, sledding, ice climbing, mountain town, concerts,
events
Summer & Fall Interests
Mountain biking, outdoor adventure/enthusiast, backpacking,
golf, hiking trails, live music, events, road trips, craft beverages,
fall colors, change of season, spooky travel
Los Angeles
San Francisco
Orlando
Tampa
Miami
Ft. Lauderdale
Denver, Colorado Springs, Fort Collins,
Boulder, Loveland, Longmont, Greeley
Laramie, CheyenneWyoming:
Colorado:
Dallas-Fort Worth DMA
Omaha
Kansas City
Chicago
Iowa
Houston DMA
4 1
Geographic Focus
Key Organizational Objectives
Exceed 900 million paid and earned media impressions
Drive 4 million views on VisitEstesPark.com
Generate at least 10 million paid and organic social media impressions
Obtain 20,000 engagements on Rocky Mountain Roamer AI travel planner
Deliver 400,000 referrals to lodging partner booking engines and websites
Increase campaign effectiveness by targeting campaigns and content to marketing personas
Monitor current events, data tools and partner sentiment to market summer as necessary
Integrate messages of sustainability, inclusion and preservation of community character
42SEETHEOUTCOMEOFLASTYEAR'S GOALS IN OUR 2024 ANNUAL REPORT.
Leisure Consumer Marketing
Paid Media
4 3
Goal
4 4
Increase destination demand in all market
segments, specifically during need periods,
to ensure economic stability, disperse
visitors and moderate congestion.
Generate an increase in demand for overnight
lodging stays by driving intent to visit Estes Park
during need periods including April, late August, fall
weekdays, winter and spring.
Strategy
Engage with potential visitors
through mass reach and niche
targeting, ensuring we capture
the interest of all key audiences.
Continually optimize campaigns
based on data and analytics.
Showcase ease of access from
Denver International Airport
DEN) to Estes Park to flight
markets, as well as the short
drive for drive markets.
Tactic 1 Tactic 2 Tactic 3
Tactic 5
Goal
4 5
Increase destination demand in all market
segments, specifically during need periods,
to ensure economic stability, disperse
visitors and moderate congestion.
Generate an increase in demand for overnight
lodging stays by driving intent to visit Estes Park
during need periods including April, late August, fall
weekdays, winter and spring.
Strategy
Leverage the power of analytics and
strategic regional and state
partnerships to identify and tap into
emerging markets, staying ahead of
trends and capturing new
opportunities.
Market to visitors more likely to travel
during slower times.
Develop advertising campaigns
specific to Extend the Season
destination development efforts that
leverage paid, owned and earned
media tactics.
Tactic 4 Tactic 6
Cont’d
Cont’d
Goal
4 6
Maximize analytics & data optimization.
Build strategy and tactics on robust analytics
leveraging data to optimize efforts.
Strategy
Utilize sophisticated targeting and
retargeting strategies to reach and
engage the right audience with
personalized messages delivered at
the optimal time for maximum impact.
Leverage data tools to optimize
digital messaging and delivery to
maximize performance and goal
conversions that deliver on Key
Performance Indicators (KPIs).
Test different creative messages to
different audience segments within
digital and paid social to gain a
deeper understanding of their
preferences and responsiveness.
Tactic 1 Tactic 2 Tactic 3
Goal
4 7
Obtain maximum value from advertising
campaigns through optimized media
plans.
Strategy
Use data tools and
campaign metrics to identify
and leverage the most
effective media partnerships
to reach consumers most
likely to visit.
Tactic 1
Monitor key performance
metrics by using media that
delivers measurable results
in the form of impressions,
click-through rates and net
economic impact.
Tactic 2
Focus budget on the most
effective measures and
added value must-haves.
Tactic 3
Distribute advertising on media channels
specific to the media usage habits of each
audience segment.
Maintain paid social media
throughout the year to
continue consumer
conversations and promote
year-round offerings.
Tactic 4
Goal
4 8
Leverage marketing assets to target
audiences.
Harness the power of video and image assets
to craft inspirational narrat ives which create
emotional connections and amplify aspirational
desire among travelers.
Strategy
Develop high-impact interactive
gamified units with proven success to
deliver a high-end user experience
driving engagement and clicks.
Engage potential visitors through
dynamic visual storytelling, including
Google Performance Max campaigns,
video snippets, reels and print ads
prioritizing attractive creative assets.
Integrate video assets into cross-
channel units maximizing views and
increasing click-throughs.
Continuously monitor performance
and refresh assets.
Tactic 1 Tactic 2 Tactic 3
Goals
4 9
Leverage marketing assets to target audiences.
Strategies
Present Visit Estes Park as
an outdoor destination
offering activities accessible
to all ages and abilities, in all
seasons.
Tactic 4
1
Develop a campaign
dedicated to communicating
to guests that they’re valued
while offering tips to
successfully navigate the
destination.
Tactic 5
2
Create an Estes Park history
campaign that leans into
destination nostalgia and
targets the memory makers
persona.
Tactic 6
Cont’d
Harness the power of video and image assets to craft
inspirational narrat ives which create emotional connections
and amplify aspirational desire among travelers.
1
Develop a dedicated paid media strategy for travel planning
tools in order to reach visitors where they are looking for
information.
2
Utilize paid social media to
drive potential visitors to
Rocky Mountain Roamer, our
AI travel planning tool on
WhatsApp, Facebook and
Instagram.
Tactic 1
Utilize paid media to drive visitors to Rocky
Mountain Roamer, our AI travel planning tool.
2
1
Cont’d
Content
Development
5 0
Goal
5 1
Use storytelling to showcase the range of
activities and businesses offered in Estes
Park and provide tips to successfully
navigate the destination.
Develop, curate and promote world-class
content through dynamic and diverse
storytelling.
Strategy
Maintain and expand a robust
content library to generate affinity
for the destination, highlight
distinctive brand attributes and
evoke an emotional connection
with the consumer.
Develop a short-form video series
that walks viewers through local
businesses to answer FAQs, help
fill out visitor itineraries and support
organic search.
Develop and implement a short-
form video content strategy to
support organic search on Google
AI overview, YouTube, Instagram
and TikTok.
Tactic 1 Tactic 2 Tactic 3
Goal
5 2
Use storytelling to showcase the range of
activities and businesses offered in Estes
Park and provide tips to successfully
navigate the destination.
Develop, curate and promote world-class
content through dynamic and diverse
storytelling.
Strategy
Highlight businesses with green
practices to provide
environmentally conscious guests
with resources for their stay.
Showcase a diverse
representation of identities and
abilities to position Estes as a
welcoming destination.
Consider producing a second
season of the Estes Inspired video
series.
Cont’d
Cont’d
Tactic 4 Tactic 5 Tactic 6
Goal
5 3
Develop strategic content to boost
engagement, visitation and cultivate
reverence.
Optimize the Visit Estes Park online experience on
VisitEstesPark.com, social media channels and Rocky
Mountain Roamer artificial intelligence (AI) travel
planning tool, in order to educate and inspire all
audiences.
Strategy
Channel advertising and social
communications towards the AI travel
planning tool, in addition to
VisitEstesPark.com content and landing
pages, and track referrals to stakeholder
booking engines and websites.
Evolve and manage a comprehensive
editorial calendar, while optimizing the
VisitEstesPark.com homepage to serve
as an ideal landing page for digital
visitors.
Utilize data and research to implement
technical and content
recommendations.
Tactic 1 Tactic 2 Tactic 3
5 4
Stay on top of AI trends to create web
content that aligns with Google AI
search priorities.
Systematically apply search engine
optimization techniques across
visitestespark.com, including keyword
research and best practices, to
increase search result rankings.
Captivate web users with content that
strikes a balance between practical
destination insights and resources,
and aspirational storytelling.
Cont’d
Tactic 4 Tactic 5 Tactic 6
Goal
Develop strategic content to boost
engagement, visitation and cultivate
reverence.
Optimize the Visit Estes Park online experience on
VisitEstesPark.com, social media channels and Rocky
Mountain Roamer artificial intelligence (AI) travel
planning tool, in order to educate and inspire all
audiences.
Strategy Cont’d
Tactic 1 Tactic 2 Tactic 3
Goal
5 5
Build visitor inten t to travel through
strategic outreach.
Strategy
Create a well-crafted welcome
email drip campaign for new
subscribers consisting of
responsible travel trips, an
introduction to the destination and
other ways to engage and make
them feel valued from the start.
Design targeted re-engagement
campaigns to win back inactive
subscribers or those who haven't
interacted with our emails for a
while.
Build the e-newsletter subscriber
database, grow click-through and
open rates through A/B testing and
optimizing our content pillars and
marketing personas.
Evolve our consumer newsletter program by
implementing best practice techniques to increase
engagement and grow the distribution list.
Segment current subscribers by
marketing persona and create
targeted newsletter series to
increase engagement in that target
market.
Tactic 4
Goal
5 6
Provide comprehensive travel planning
tools for potential visitors.
Create travel planning tools available through
various channels and mediums to reach consumers
where and how they prefer to research.
Strategy
Research if a new visitors guide is
necessary, which would pull the most
valuable resources on VisitEstesPark.com
into a print and digital guide. Continue
guide partnerships for visitors in market
via print and digital. Stay abreast of new
guide partnership opportunities.
Support the former Visit Estes Park social
media influencer account
@clairefromestes, providing first hand
knowledge from an Estes Park local.
Evolve the Rocky Mountain Roamer AI
travel planning tool with new features and
enhanced user experience.
Tactic 1 Tactic 2 Tactic 3
Social Media
5 7
Goal
5 8
Boost engagement to maximize reach
across all soci al channels.
Use key social media channels to drive
awareness and create engagement with
traveling consumers .
Strategy
Continue building a highly engaged
community of followers by
strategically and regularly posting to
Visit Estes Park's Instagram,
Facebook, X, TikTok, YouTube and
LinkedIn accounts.
Strategically leverage short-form
video content and key words to drive
traffic and interest in the destination
through organic search and TikTok,
Instagram and YouTube.
Develop a social media post series
that regularly speaks to each of our
marketing personas.
Tactic 1 Tactic 2 Tactic 3
5 9
Boost Visit Estes Park industry
recognition by regularly posting
relevant industry news and
noteworthy updates on LinkedIn.
Use paid social media to reach our target markets
and demographics by lifestyle preferences, expand
the reach of marketing campaigns and generate
awareness for destination events.
Tactic 4 Tactic 5
Goal
Boost engagement to maximize reach
across all soci al channels.
Use key social media channels to drive
awareness and create engagement with
traveling consumers .
Strategy
Cont’d
Cont’d
6 0
Public Relations
Goal
6 1
Increase national brand awarene ss of
Estes Park.
Strategies
Leverage national trav el trends to increase
national brand awareness.
1
Create newsworthy communications of
Estes Park's seasonal offerings to drive
year-round media interest and coverage.
2
Attend PR events and media
marketplaces to connect with
publications reaching our target
audiences.
Develop engaging, personalized
itineraries for individual press visits to
facilitate authentic, firsthand stories.
Create content for news, pitches and
editorials across audiences, including
media, to maximize message reach,
boost awareness and create synergy
among VEP communications platforms
and media outreach initiatives.
Tactic 1 Tactic 2 Tactic 3
Goal
6 2
Earn coverage positioning Estes Park as an
authentic, vibrant mountain town, offering
sustainable recreation and dynamic activities to all.
Communicate and emphasize all there is to see and do
in Estes, including locally-owned shops you won’t find
anywhere else, exciting attractions, food for every taste
and world-class recreational opportunities.
Strategy
Host press trips, group FAMs and
attend media marketplaces to
develop and strengthen media
relationships, including media from a
diverse range of backgrounds.
Write and distribute seasonal
what’s new” press releases, as well
as monthly press releases on major
initiatives.
Supply destination information to PR
agency for inclusion in monthly
pitching and press releases,
highlighting offerings that are unique
to Estes Park, emphasizing authentic
Estes stories.
Tactic 1 Tactic 2 Tactic 3
Goal
6 3
Earn coverage positioning Estes Park as an
authentic, vibrant mountain town, offering
sustainable recreation and dynamic activities to all.
Communicate and emphasize all there is to see and do
in Estes, including locally-owned shops you won’t find
anywhere else, exciting attractions, food for every taste
and world-class recreational opportunities.
Strategy
Continue to update the online
newsroom and press kit collateral to
meet journalist needs, including
photo/video.
Maintain an ongoing social media
influencer program showcasing
Estes Park from a firsthand point of
view.
Measure success by evaluating
earned coverage against PR goals
designed to support marketing goals
and increase overall brand
awareness.
Tactic 4 Tactic 5 Tactic 6
Cont’d
Cont’d
Tactic 1 Tactic 2 Tactic 3
Goal
Increase international brand awareness
of Estes Park.
Strategy
Develop a deeper
understanding of Estes Park's
top international markets and
what inspires them to visit the
destination.
Participate in hosting press
trips arranged by the Colorado
Tourism Office to provide
international journalists with
firsthand experiences in the
destination.
Respond to requests for
information with curated
information to suit international
publications.
Leverage Colorado Tourism Office
partnerships to increase brand awareness on
an international level.
Attend Colorado Tourism
Office calls and media
missions reaching target
international markets. Include
the international team on
VEP’s media list.
Tactic 4
6 4
Tactic 1
Analyze the stakeholder and
resident sentiment surveys
that informed the Tourism
Master Plan to identify
opportunities to focus on in
the plan.
Tactic 2
Reach key stakeholder
groups, including residents,
local businesses,
organizational partners, and
elected officials through
targeted strategies.
Tactic 3
Work across departments to
give input on tactics and
ensure they align with
advocacy goals and best
practices.
Goal
Develop and introduce an evolved advocacy
program to show the mutually beneficial
relationship the destination has with tourism.
Strategy
Leverage internal and industry resources to
write and execute an integrated advocacy plan.
Create an advocacy
framework to clarify how each
department will contribute to
the plan and define how staff
will respond to issue-based
advocacy needs.
Tactic 4
6 5
Partner
Engagement
6 6
Key Organizational Objectives
67SEETHEOUTCOMEOFLASTYEAR'S GOALS IN OUR 2024 ANNUAL REPORT.
Partner Engagement
Strengthen and maintain collaborative relationships with local, regional, and statewide partners
Serve as a trusted resource and leader for tourism-related education, communication, and
community connection
Enhance partner participation and engagement through meaningful programs, tools, and
communications
Support community events and projects that align with the Visit Estes Park mission and
promote tourism
Advocate for tourism’s positive impact on Estes Park through coordinated messaging, shared
initiatives, and storytelling
Tactic 1 Tactic 2 Tactic 3
Goal
6 8
Establish and strengthen relationships
with partners while advocating for the
value of tourism.
Strategy
Organize an annual Tourism Summit,
three community roundtables, and
offer one-on-one training meetings.
Schedule regular site visits with
partners to stay informed, strengthen
relationships, update partner listings,
and share timely updates to build
awareness and ensure alignment on
current initiatives and opportunities.
Engage partners in the Beyond
Program to create seasonal
offerings.
Support partners through education,
connection, and resource sharing.
Refresh and enhance Visit Estes
Park partner landing pages to
improve usability and engagement.
Tactic 4
6 9
Maintain up-to-date partner contact
information to ensure accurate
newsletter distribution and grow
participation in the Partners
Facebook Group.
Host Destination Tourism Network
DTN) and similar companies to
connect partners with advertising
opportunities.
Engage with local partners and
stakeholders by serving on boards
and committees to strengthen
relationships and collaboration.
Tactic 5 Tactic 6 Tactic 7
Cont’d
Cont’d
Goal
Establish and strengthen relationships
with partners while advocating for the
value of tourism.
Strategy
Support partners through education,
connection, and resource sharing.
7 0
Provide financial sponsorships to
support community events and
projects that align with Visit
Estes Park’s mission and values.
Offer in-kind marketing support—such as promotion
through Visit Estes Park’s channels—for events and
initiatives that contribute to the community and
visitor experience.
Tactic 1 Tactic 2
Cont’dGoal
Establish and strengthen relationships
with partners while advocating for the
value of tourism.
Strategy
Support community events through the
Event & Project Sponsorship Program
7 1
Participate in the Colorado Tourism Office
and Northern Colorado initiatives including
America’s 250 and Colorado’s 150
Anniversary to celebrate the state's history,
culture, and achievements.
th th
Maintain active partnerships with Roosevelt
National Forest, Hermit Park Open Space,
Rocky Mountain National Park Visitor Centers,
and Colorado Welcome Centers to support
aligned initiatives and enhance regional
collaboration.
Collaborate with key organizations—such as
the Town of Estes Park, Rocky Mountain
National Park, Estes Park Housing Authority,
Estes Valley Investment Childhood Success,
Estes Nonprofit Network and the Estes
Chamber of Commerce, and the Economic
Development Council—by contributing Visit
Estes Park resources to support tourism-
related initiatives.
Tactic 1 Tactic 2 Tactic 3
Cont’dGoal
Establish and strengthen relationships
with partners while advocating for the
value of tourism.
Strategy
Strengthen local, regional and statewide
partnerships.
Sales &
Services
7 2
Key Organizational Objectives
Foster collaborative community partnerships.
Strengthen group and event markets to support key need periods.
Increase market visibility and engagement with meeting planners.
73SEETHEOUTCOMEOFLASTYEAR'S GOALS IN OUR 2024 ANNUAL REPORT.
Sales & Services
7 4
Build and maintain relationships with key
travel trade partners, nurturing existing
partnerships and exploring new collaboration
opportunities. Connect partners with key
receptive international operators in order to
get them listed as participating hotels/lodges
with static rates.
Work with the Colorado Tourism Office and
Tour Colorado to host domestic and
international travel/trade FAM tours.
Attend relevant trade shows and events,
including IPW and Go West, and partner with
local businesses where possible. When
applicable, share relevant learnings or show
stakeholders how it brings value back to the
community.
Tactic 1 Tactic 2 Tactic 3
Goal
Working with internal and external stakeholders
to identify market availability, capacity and
opportunities and providing education on the
travel trade industry.
Strategy
Participate in relevant domestic and international
trade shows, conferences and industry events to
connect with travel trade professionals and
showcase Estes Park’s offerings.
7 5
Provide education and training opportunities
for local businesses to familiarize themselves
with the travel trade industry and Visit Estes
Park resources.
Connect lodgers and attractions with
receptive tour operators in order to contract,
build and sell itineraries to the international
traveler.
Tactic 1 Tactic 2
Cont’dGoal
Working with internal and external stakeholders
to identify market availability, capacity and
opportunities and providing education on the
Travel Trade industry.
Strategy
Encourage local businesses to increase travel
trade inventory for both lodging and attractions.
7 6
Update the group-focused web pages with
relevant information, resources, and tools.
Create a digital and print comprehensive
group/meeting planner guide
Tactic 1 Tactic 2
Goal
Building and maintaining relationships with key
stakeholders in the groups and meetings
markets to increase the number of group
bookings for meetings, conferences, reunions,
weddings and events, encouraging occupancy
during need periods.
Strategy
Develop compelling sales and marketing materials,
including wedding and group/conference materials,
itineraries, videos, and other online content,
highlighting Estes Park's selling points.
7 7
Attend networking and educational
events to connect with meeting
planners and industry professionals.
Renew and engage with industry
groups that provide quality leads and
RFPs.
Attend valuable trade shows to grow
meeting planner connections and
collect leads for follow-up.
Tactic 1 Tactic 2 Tactic 3
Cont’dGoal
Building and maintaining relationships with key
stakeholders in the groups and meetings
markets to increase the number of group
bookings for meetings, conferences, reunions,
weddings and events, encouraging occupancy
during need periods.
Strategy
Participate in relevant trade shows,
conferences and industry events to connect
with meeting and event professionals and
showcase Estes Park’s offerings.
Tactic 1 Tactic 2 Tactic 3
7 8
Facilitate recurring and one-off
educational events to empower
partner businesses to engage with
groups.
Attend local wedding association
and alliance meetings to connect
with partners and stay informed.
Establish strong partnerships with
local wedding and event planners,
offering them incentives or referral
programs, when it makes sense, to
bring their clients to Estes Park.
Sponsor and host familiarization
tours in partnership with key
stakeholders to garner industry-
wide exposure through firsthand
experiences.
Tactic 4
Cont’dGoal
Building and maintaining relationships with key
stakeholders in the groups and meetings
markets to increase the number of group
bookings for meetings, conferences, reunions,
weddings and events, encouraging occupancy
during need periods.
Strategy
Collaborate with local businesses to create a
comprehensive network of event services and
facilitate seamless planning for group bookings.
7 9
Optimize website’s meeting and event
pages and online listings to highlight group,
wedding and reunion offerings.
Implement a paid media campaign that
focuses on markets that are a good fit for
Estes Park.
Tactic 1 Tactic 2
Goal
Enhance Estes Park’s visibility and reach
among key stakeholders in the Travel
Trade, Wedding, and meetings markets.
Strategy
Design marketing campaigns specifically
tailored to the relevant group markets.
8 0
Produce group/wedding focused
video and photography assets
for use in sales pitch efforts and
at trade shows.
Promote incentives and offers
specifically for mid-week,
shoulder seasons, and other
need periods.
Showcase testimonials from
meetings and events held in
Estes Park.
Tactic 3 Tactic 4 Tactic 5
Goal
Enhance Estes Park’s visibility and reach
among key stakeholders in the Travel
Trade, Wedding, and meetings markets.
Strategy
Design marketing campaigns specifically
tailored to the relevant group markets.
Cont’d
Cont’d
Finance &
Administration
8 1
Key Organizational Objectives
8 2
Ensure compliance with financial and budgetary regulations and requirements.
Ensure that equipment, technology, and facilities adequately support the
organization's needs.
Foster a productive, fulfilling work environment for employees.
Continue to provide a transparent and accountable budgeting process.
Empower the organization with comprehensive data and insights to facilitate
informed decision-making.
SEE THE OUTCOME OF LAST YEAR'S GOALS IN OUR 2024 ANNUAL REPORT.
Finance & Administration
8 3
Maintain compliance
with all Colorado Open
Records Act
requirements.
Tactic 1
Commission an annual
audit to assure
stakeholders of the
organization’s financial
transparency, accuracy and
reliability.
Tactic 3
Produce timely and accurate
organizational financial
statements for board &
management review, allowing for
actionable decisions based on
economic trends.
Tactic 2
Goal
Ensure Visit Estes Park complies with all
financial and budgetary requirements by
adhering to GASB (Governmental Accounting
Standards Board) and DMO (Destination
Marketing Organization) best practices.
Strategy
Manage all financial and budgetary workflows in a
timely manner to provide reliable financial data.
Develop, review and
update organizational
policies as needed,
seeking board approval
prior to implementation.
Tactic 4
Tactic 1 Tactic 2 Tactic 3
Goal
8 4
Ensure human resource functions
contribute directly to a more productive
and fulfilling environment for all employees.
Strategy
Provide employees with
training opportunities that
are relevant to the needs
of the organization.
Engage an HR consulting
firm to provide on-demand
support and guidance,
ensuring employees have
the help they need to
succeed.
Encourage professional
development for all
employees in order to
foster and grow in-house
talent.
Utilize human resources best practices to
provide management of all employee
functions within the organization.
Coordinate a strategic
planning & team building
retreat for employees.
Tactic 4
8 5
Upgrade technology equipment
and software as necessary to
assist staff productivity and
capabilities.
Research and implement
methods of reducing
administrative burden.
Develop & enhance talent by
embracing new technologies
and work trends.
Tactic 1 Tactic 2 Tactic 3
Goal
Manage all administrative and
operational aspects to ensure
equipment, technology and facilities
meet the needs of Visit Estes Park.
Strategy
Collaborate with all departments to deliver
highly effective support services.
8 6
Deliver research and intelligence
support for Visit Estes Park staff
to ensure the full spectrum of
visitor industry information can
be utilized.
Utilize technology to present
lodging tax data in meaningful
ways.
Assess competitive positioning
in the Rocky Mountain region,
general tourism trends and
emerging markets.
Tactic 1 Tactic 2 Tactic 3
Goal
Empower the organization with the data
knowledge necessary to make informed
decisions.
Strategy
Provide reliable research and data services
to staff and stakeholders.
8 7
Work with all
departments to
identify organization
budgetary needs.
Tactic 1
Create flexibility to expand
budget detail in future
years as needed.
Tactic 2
Provide budget
information to the
State of Colorado as
required on an annual
basis.
Tactic 4
Goal
Maintain a budget framework with transparency
and accountability in accordance with
Governmental Accounting Standards Board
GASB) and industry standards.
Strategy
Provide relevant budget definitions that
reflect the needs of Visit Estes Park.
Produce and distribute
an annual Visit Estes
Park budget that
reflects the strategic
and tactical needs of
the organization.
Tactic 3
District Tax Fund 10% of 3.5% 6E Funds 6E Passthrough Funds Web Listing Sales Other
0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
Operating Revenues: $4,772,500
Total Budgeted Revenues: $10,600,000
Lodging tax on stays less than 30 days in the District boundaries. VEP receives the
2% base district tax fund, plus retains 10% of the 6E 3.5% incremental tax increase
for marketing purposes. The remaining 90% of the 6E funds are forwarded by VEP
to the Town of Estes Park for workforce housing and childcare initiatives.
Income from paid
placement on
VisitEstesPark.com
Interest earned from
reserve funds, Town
holiday funding
647,500
5,827,500
280,000
3,700,000
145,000
88
Personnel Expenses Program Expenses Indirect Expenses 6E Passthrough Funds
0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
Operating Expenses: $4,772,500
Total Budgeted Expenses: $10,600,000
1,600,000
3,022,500
5,827,500
150,000
89
Key
Terms
Colorado Tourism Office's official definition of destination stewardship is
that it is "a transformational holistic approach that seeks to find harmony
between quality of life for residents and a strong visitor economy while
protecting our cultural and natural resources."
Destination Stewardship
According to the Colorado Tourism Office (CTO), responsible tourism is
important because "[w]ith many Colorado residents voicing concerns about
the impacts of travelers on special places and natural resources, the [CTO]
Roadmap’s steward pillar laid the groundwork for a new partnership aimed at
protecting what makes Colorado such a special destination. As part of this
initiative, the Colorado Tourism Office is encouraging travelers to explore off-
peak seasons and less-visited destinations, while inspiring them to travel like
a local, engage in voluntourism and support causes important to Coloradans."
Responsible Tourism
Destination International makes the case that "words matter in politics, and
those words need to be chosen carefully. If we are going to be successful in
changing the narrative surrounding our industry, it starts with a values-based
approach. That means talking to stakeholders in a manner that is simple and
emotional and connects their values to your organization. Our industry must
utilize a new tourism vocabulary to connect with stakeholders in a meaningful
way and better illustrate the value of destination organizations.
Values-Based Approach
9 0
Key
Terms Travel Trade is a tourism term referring to tour operators, travel agents,
receptive operators and wholesalers. These professionals organize and
contract to buy travel products to sell to groups or individuals. Typically
located in the market they are selling to, the travel trade have an intimate
knowledge of traveler interests and motivations, and promote tourism
experiences and vacations.
Travel Trade
BookDirect lodging referrals are user referrals sent from VisitEstesPark.com’s
BookDirect booking engine directly to stakeholder booking engines. Referrals
occur once a website user performs a search in the VEP BookDirect booking
widget, reviews rates on the BookDirect results page and then clicks to be
referred to a stakeholder website for more information or to complete their
booking.
BookDirect Lodging Referral
9 1
According to Destinations International, “in an era of declining public support
and increased need for transparency, it is more essential than ever for
destination organizations to make an emotional and value-based appeal,
supporting their message of ROI with the case for how their organization
supports the people of the community with new opportunities for work,
economic development and public services.”
Tourism Advocacy
Key
Terms
Organic social media is the free content shared on social networks, like posts
with static images, reels, or posts to stories that are published without paying
for promotion. Paid social media is when social networks like TikTok,
Pinterest or Meta (for Facebook and Instagram) are paid to push posts and
ads to a larger, targeted audience with a specific goal in mind: clicks,
conversions or visibility. This can also include paid partnerships with
influencers.
Organic & Paid Social Media
Video content that is 5–90 seconds in duration.
Reels/Short Form Video
An ad impression is counted whenever an ad is displayed and seen on a
website, social media, mobile application, digital newspaper or other digital
source.
Paid Media Impressions
9 2
Earned media impressions refer to the total number of times an earned media
article is likely to be seen by an audience; this includes views from various
platforms including online news sites and social media shares. Public
relations professionals use verified measurement tools that provide analytics
to help track the reach and impact of earned media content.
Earned Media Impressions
The number of pageviews on a website and screenviews on an app.
Views
9 3
Visit Estes Park is committed to aligning our work with the long-term vision for the
community. As the 2025 Tourism Master Plan is finalized, we will review and incorporate its
recommendations into our operations to ensure our strategies and initiatives are consistent
with community priorities and destination stewardship goals.
In addition, we will integrate planning and opportunities related to the Sundance Festival,
ensuring our marketing and partnerships leverage the event to deliver lasting value for
residents, enrich the visitor experience, and strengthen the local economy.
As guidance and recommendations are received throughout 2025, Visit Estes Park will
adapt and refine our plans and processes to reflect these priorities and maint ain flexibility in
our approach.
Future Planning
Integration
Additional
Opportunities
In order to continue in our mission of supporting economic vitality, Visit Estes Park
may pursue additional opportunities, within the statutory authority of the District,
that may present themselves, subject to budget appropriations & board approval.
9 4
Rebecca Domenico Gelsinger
Operations Director
Rachel Ward Oppermann
Marketing Director
Mike Zumbaugh
Interim CEO, Finance Director
Chris Bierdeman
Sales & Events Manager
Dana Paiement
Sr. Destination Development Manager
Margolee Pemberton
Marketing ContentManagerMarketingTechnologyCoordinator
Eric Woodside Papae Litchfield
Communications Manager
Position Currently Open
Chief Executive Officer
Visit Estes Park Staff
9 5
O r g a n i z a t i o n a l C h a r t
1 | Page
2026 Annual Funding Plan
6E Workforce Housing and Childcare Lodging Tax
Purpose
The Annual Workforce Housing and Childcare Funding Plan (Annual 6E Funding Plan) is an
outline of how the Town of Estes Park plans to distribute funds derived from the Lodging Tax
Extension (6E) to support housing and childcare for the Estes Valley workforce. The plan
demonstrates how the funds passed through from the Local Marketing District, which levies the
tax, to the Town is allocated between workforce housing and childcare initiatives, and how
decisions are made to address the needs in the Estes Valley in 2026 and beyond. The Annual
Funding Plan is considered and approved by the Town of Estes Park, Larimer County
Commissioners, and Visit Estes Park.
About 6E Lodging Tax
In November 2022, residents of the Visit Estes Park Local Marketing District voted to approve
Ballot Initiative 6E to increase the total lodging tax rate from 2% to 5.5%. This 3.5% increase in
tax provides approximately $5 million in funds to address workforce housing and childcare
needs in the Estes Valley. The Board of Visit Estes Park (VEP) decided to serve as a “pass-
through” of the funds and rely on the Town of Estes Park, in coordination with Larimer County,
to decide how to administer 6E revenue.
The Workforce Housing and Childcare Lodging Tax funds received by the Town are
administered in accordance with the Intergovernmental Agreement (IGA) between the County
and Town of Estes Park by the Housing and Childcare Manager. The Housing and Childcare
Manager works hand-in-hand with the Estes Park Housing Authority to strategically identify
future needs and outline how they will be addressed, resulting in the proposed Annual 6E
Funding Plan.
A memorandum of understanding between the Town and Estes Park Housing Authority,
originally entered into in July 2023, formalized the Housing Authority’s role as administrator of
the Lodging Tax revenue dedicated to workforce housing. The Town’s Housing and Childcare
Manager administers the distribution of funds retained by the Town to address childcare.
Attachment 2
2 | Page
The Annual 6E Funding Plan is drafted based on the initial framework presented in the ballot
language in 2022. The initial framework included priorities consistent with the present workforce
housing and childcare initiatives outlined below.
Ballot Issue 6E
1. Construction or purchase of workforce housing or the purchase of land to provide sites
for workforce housing;
2. Development and operation of programs to support workforce access to affordable
housing; and
3. Develop and operate programs to support affordable workforce childcare services.
Changes to the framework and process can be made at any time based on mutual agreement of
the Town and Larimer County.
2026 Overview and Projections
In January of each year, a lump sum is retained by the Town for personnel and operating
expenses related to the position of Housing and Childcare Manager. Throughout the year, a
predetermined percentage of the revenue is transferred directly to EPHA every month. This
percentage is presented in the Annual 6E Funding Plan each year.
Funding decisions are made based on the evaluation of needs in the community and the
consideration of maximizing the impact of Workforce Housing and Childcare Lodging Tax (6E
Lodging Tax) funds. All funding decisions are made in accordance with the Intergovernmental
Agreement between Larimer County and the Town of Estes Park and the adopted Annual 6E
Funding Plan (including this plan for 2026).
The 2026 Annual 6E Funding Plan is informed by and builds upon foundational reports such as
the 2023 Housing Needs Assessment and Strategic Plan, the 2024 Childcare Needs
Assessment and Strategic Plan, the Childcare and Housing Task Force report conducted by the
Town of Estes Park, previous Annual 6E Funding Plans and Impact Reports, and community
outreach. The Annual 6E Funding Plan acts as a framework for how EPHA and the Town utilize
6E Lodging Tax funds to implement and measure the success of strategies. The Town monitors
the impact of 6E Lodging Tax funds on both housing and childcare in the Estes Valley, which is
reported in an “Annual 6E Impact Report” in the spring. Community feedback supports the draft
of the Annual 6E Funding Plan and is compiled through direct outreach, public forums, and a
feedback form, as presented in Exhibit A “Community Input”.
The original 6E ballot framework was intentionally designed to provide flexibility in allocating
revenues between workforce housing and childcare initiatives, ensuring that funding could adapt
to evolving community priorities. Early stakeholder input, including from the Estes Park Housing
Authority, acknowledged that workforce housing needs were both urgent and costly, warranting
a greater share of initial resources. At the same time, there was a shared understanding that
3 | Page
childcare funding needs would expand as program capacity, facilities, and capital projects
developed over time. In alignment with this long-term vision, the allocation shifted in 2025 from
88% for housing/12% for childcare to 80%/20%, respectively, increasing the allocation to
childcare initiatives while continuing to address critical housing needs. Maintaining this
allocation in 2026 reflects a strategic commitment to building a more balanced and sustainable
approach to meeting both housing and childcare demands in the Estes Valley based on need.
Projected total 6E Passthrough to the Town in 2026 (provided by Visit Estes Park): $5,500,000
● 80% Workforce Housing: $4,400,000
● 20% Childcare: $1,100,000
All dollar figures are approximations contingent on several factors, including actual collections
each year.
Approval by the Town Board is required for the creation of funding programs for both childcare
and workforce housing, as outlined in the MOU with EPHA. Reporting on the use of funds is
conducted at least annually and upon request by either the Town Board, County
Commissioners, or Visit Estes Park. A detailed expenditure report for the previous year is
presented to both elected boards by April 15 each year.
Childcare Initiatives
6E Lodging Tax revenue will be used to address the varied challenges faced by families in need
of childcare, as well as the workforce challenges providers, early childhood teachers, and
support staff experience. The Town will retain 20% of the expected revenue in 2026, projected
to be approximately $1,100,000.
In June 2025, the Town Board considered revisions to Town Policy 225: Childcare Funding
Guidelines, which provides guidelines for the distribution of funding and introduced a new
Priority Grant framework, Childcare Stability Initiative, and Childcare Assistance funding
opportunities. The Town Board’s approval of these revisions formalized programs and
distribution methods to be considered with the approval of this Funding Plan. The proposed
2026 Priority Grant framework and budget allocations may be reviewed in Exhibit B.
Exhibit C depicts the overall projected revenue and expenditures for childcare funding in 2026.
The estimated revenue, expenditures, and projected budget for childcare is an approximation
and is subject to change based on opportunities that arise and variations in 6E Lodging Tax
revenue. Funds that are not spent each year may carry over to the following year.
Priority Areas and Targets:
4 | Page
1. Tuition Assistance
Affordable childcare is essential for supporting working families, enabling parents to balance
their careers and caregiving responsibilities.
2. Out-of-School Programs
When school is not in session, provide a safe and engaging environment for children outside of
school hours, promoting social interaction, learning, and personal growth.
3. Childcare Workforce
Supporting the childcare workforce is essential for ensuring high-quality care and education,
enabling caregivers to thrive and positively impact the development of children.
4. Facility Expansion
New facilities and facility improvements are designed to create nurturing and stimulating
environments to enhance early childhood development and increase capacity.
Capacity Goals and Targets
2024 (Baseline) 2025 2026 Goal 2027 Target
Home Provider (FCCH) 2 4 4 4
Infant Classroom 0 0 1 1
Toddler Classroom 1 2 2 2
Preschool Classroom 3 3 4 4
To meet these targets, the following objectives direct the use of 6E Funds in 2026 for the priority
areas as defined above:
Tuition Assistance
2026 Objective:
Expand and evaluate childcare affordability by increasing eligibility to include low- to middle-
income households and school-age children.
With the launch of the Estes Valley Childcare Fund (EVCF) in 2025, additional children and
families are eligible for childcare financial assistance in 2026. The program is fully funded for the
2025-26 program year (August-July) and is projected to support between 10 and 20 children of
middle-income working parents in the Estes Valley.
5 | Page
The Colorado Child Care Assistance Program (CCAP) is expected to remain frozen through
2026, allocating 6E Lodging Tax funds to childcare financial assistance critical to maintaining
affordability for working families. CCAP typically serves families with children up to age 13. With
the assistance program frozen, requests from low-to middle-income families during the school
months have increased. While the YMCA of the Rockies and the Boys and Girls Club of Larimer
County offer reduced tuition and scholarships for their summer out-of-school programs, demand
for assistance continues to grow. Evaluation of these programs, along with the distribution of
funds through EVICS Family Resource Center, will be essential for planning future School-Age
Tuition Assistance needs. Based on anticipated demand, it is likely that additional funding or a
separate program will need to be developed to meet these needs effectively if CCAP continues
to be frozen.
While tuition assistance has been a central priority for the first three years of 6E funding, 2026
will serve as a focused evaluation year. Collaboratively with EVICS Family Resource Center
(EVICS) and the Early Childhood Council of Larimer County (ECCLC), this evaluation will
measure the reach and impact of tuition assistance on family financial stability and the overall
sustainability of the local early childhood system. Findings will inform future funding priorities,
ensuring that investments are both responsive to current needs and aligned with long-term
vision for a stronger, more equitable infrastructure in the Estes Valley.
Tuition Assistance Goal 1:
Program creates a more equitable childcare system in the Estes Valley through improved
policies and increased access to childcare assistance.
Tuition Assistance Goal 2:
Improve financial stability for underserved communities by offsetting the cost of childcare for
families.
Tuition Assistance Budget
The proposed funding allocations for assistance programs is based on estimations from cost-modeling
and projections from EVICS Family Resource Center. The expenditures are subject to change based on
demonstrated need and experience.
Population Served 2024 Actual 2025 Approved 2026 Projected
80% AMI and Below $150,000 $250,000 $300,000
80-110% AMI - $50,000 $150,000
- - $50,000
Reimbursement $38,260 N/A N/A
Total $188,260 $300,000 $500,000
6 | Page
Tracking of the distribution of assistance administered to the various populations listed in the far
left column in the table above will begin in 2026. Complete data demonstrating the various
populations served in 2025 will be presented in the 2025 Impact Report.
$150,000 in funds was granted to EVICS Family Resource Center in 2024 to support low-
income families during the CCAP enrollment freeze, as well as for families with higher incomes
seeking assistance while experiencing hardship or in need of emergency funding. In addition to
the $150,000 that was initially provided, the Town also supplemented the program with $38,260
in “backfill” reimbursement to cover administered awards that required EVICS to dip into their
reserves.
Assistance for 80-110% AMI households is administered through the Estes Valley Childcare
Fund, administered by ECCLC, which has a fiscal year beginning in July. The program year is
August-July, which is why the budget is split between the two years. Beginning in 2025, the
program year budget is $150,000 ($50,000 approved for August-December 2025). In 2026, the
budget will be proposed for another $150,000 for the program year beginning in August, totaling
$150,000 in 2026.
Tuition Assistance Enrollment
Child Enrollment
Population Served 2024 Actual 2025 YTD* 2026 Goal
80% AMI and Below 58 74 50
80-110% AMI - 5 20
- - 20
Total 58 79 90
*YTD as of August 2025
Enrollment demonstrates the number of children receiving assistance. Tracking of the
distribution of assistance administered to the various populations listed in the far left column in
the table above will begin in 2026. Complete data demonstrating the various populations served
in 2025 will be presented in the 2025 Impact Report.
Out-of-School Programming
2026 Objective:
Provide grant funding to support and expand capacity in out-of-school care programs, including
new pilot initiatives offering care during teacher professional development days and
holiday/school breaks.
7 | Page
Through Priority Grants and the Childcare Stability Initiative, funding will continue to address
year-round childcare needs for school-age children. This includes care during the summer
months, before- and after-school hours, and on out-of-school days such as teacher professional
development days, holidays, and school breaks.
Out-of-school care providers are eligible for the Childcare Stability Initiative, offering predictable,
ongoing funding that supports operational sustainability. Administrators of both school-year and
summer-based programs can also apply for the Out-of-School Programming Priority Grant to
support pilot programs, prioritizing new programs that serve children on teacher professional
development days and school breaks.
A dual funding pathway for Out-of-School programs enables both the development of new pilot
programs and strengthens existing organizations, ensuring Estes Valley families have reliable
childcare throughout the year for children up to age 13.
Out-of-School Program Enrollment
2024
(Baseline) 2025 2026 Goal 2027 Target
After-school 52 91 104 104
Summer 163 264 264 228
Childcare Workforce Support
2026 Objective:
Support wage increases and benefits for early childhood and childcare professionals closer to a
livable wage and incentivize licensed childcare providers to establish childcare as a more
lucrative profession in the Estes Valley.
6E Lodging Tax Funds will be allocated to grants, incentives, and collaborative initiatives that
directly strengthen the childcare workforce. The Childcare Assistance program is available for
Family Childcare Home Providers to support expenses related to health and safety
improvements, as well as start-up costs for new providers. Funding may be used for
childproofing, fencing, equipment, materials, and other essential needs that enable providers to
meet licensing requirements and operate safely.
To further incentivize licensing, Family Childcare Home (FCCH) providers who become licensed
and enroll in the Early Childhood Council of Larimer County Coaching Program to achieve a
Colorado Shines Quality Level 2 rating will receive a $1,000 bonus. ECCLC and EVICS Family
8 | Page
Resource Center offer training, networking opportunities, coaching, and technical support to
Family, Friend, and Neighbor (FNN) providers and licensed exempt providers to strengthen
professional skills, promote quality improvement, and encourage licensing.
Family, Friend, and Neighbor (FFN) care, or licensed-exempt care, is a critical solution to
addressing childcare in the Estes Valley- specifically for infant and toddler care. Goal 1 of the
Strategic Plan, conducted in 2023, includes strengthening infrastructure and support for FFN
providers as a key objective. In 2026, the Town will support the inclusion of FFN providers with
the creation of new grants and funding opportunities with 6E Lodging Tax revenue through the
Childcare Assistance grant application. This segment of providers may receive funding to
support their training for health, safety, and quality of care (such as CPR, child development
courses, etc.), connect providers with state programs that can provide them with funding, and
provide parents with the opportunity to access local tuition assistance if their provider is
participating in the network.
Because FFN care is not subject to regulation by the state and because many people providing
this type of care would not identify as professional childcare providers, it can be difficult to know
who they are or connect them with resources. Collaboration with key stakeholders and
organizations such as the Early Childhood Council of Larimer County (ECCLC) and EVICS
Family Resource Center will be essential to the creation of these programs.
Additional workforce support strategies introduced in the 2025 Annual Funding Plan – including
mortgage and rental assistance for providers, access to healthcare, and the integration of early
childhood education into the high school Career and Technical Education program –will be
evaluated and included in the 2025 Annual Impact Report.
Childcare Stability Initiative:
In June 2025, revisions to Town Policy 225: Childcare Funding Guidelines established the
Childcare Stability Initiative, replacing the Annual Childcare Workforce Subsidy while retaining
its core intent: to provide consistent, dependable funding to stabilize the workforce and help
bridge the gap between what providers can afford to pay staff and what constitutes a livable
wage.
The Annual Childcare Workforce Subsidy, introduced in 2023, was an early effort to address
wage gaps and improve retention of childcare employees, and received positive feedback from
providers and demonstrated measurable success in increasing wages and stabilizing the
workforce. However, program evaluation highlighted the need for a more reliable and flexible
funding structure that providers could incorporate into long-term planning.
The Childcare Stability Initiative builds on these lessons by providing an annual, framework-
driven funding mechanism for licensed childcare providers and entities offering essential
services. Applicants submit requests as part of the Annual Funding Plan process, using a
9 | Page
structured workbook to document operational needs, workforce strategies, and any proposed
solutions addressing critical gaps in the community. Requests are reviewed and approved with
the annual budget, ensuring predictability for providers while aligning allocations with broader
community priorities.
Funds awarded through the Childcare Stability Initiative directly influence the funding available
for Priority Grants and Childcare Assistance in the following year, creating a balanced and
integrated funding approach.
2026 Childcare Stability Initiative Funding Requests:
● Mountaintop Childcare
● YMCA of the Rockies Preschool
● Park Place Preschool
● YMCA of the Rockies Day Camp
● Boys and Girls Club of Larimer County
● Estes Valley Recreation and Park District
Funding requests and staff recommendations for Childcare Stability Initiative funding are
provided in Exhibit D.
Capital and Facilities
2026 Objective:
Development of a Childcare Facility Master Plan for the Estes Valley, demonstrating the
expansion of additional childcare facilities to ensure adequate space and resources to meet the
current and future demand for quality early childhood care. Continue to collect and save funds
year-to-year to remain flexible and reactive to opportunities as they arise.
The Town will continue to direct funds toward capital and facility improvements to meet the
demand for increased childcare spots in the Estes Valley. By establishing a healthy reserve, the
Town will remain flexible and responsive to emerging opportunities. By allocating and
preserving funds year-to-year, the Town can make strategic investments in property acquisition,
construction, or major renovations in alignment with long-term facility goals. In 2026, the Town
intends to develop a Childcare Facility Master Plan to help guide these investments, providing a
comprehensive blueprint for expanding and optimizing facilities across the Estes Valley.
The facility housing Mountaintop Childcare (1250 Woodstock Drive) was purchased by the
Town in 2024 to retain the business and preserve the 40 childcare spots at that location. By
leasing the facility back to the childcare provider, the Town has an additional revenue stream
aside from the 6E Lodging Tax revenue to support the maintenance of Town-owned childcare
facilities. The “Childcare Facility Account” does not utilize 6E Lodging Tax revenue unless
identified in the Annual Funding Plan for specific projects. The Town Board will consider the use
10 | Page
of $30,000 in 6E Lodging Tax dollars to address ADA accessibility and upgrades to the building,
in addition to the use of received grant funds. More information about the Childcare Facility
Account and the proposed budget can be found in Exhibit E
In parallel with the accumulation of flexible reserve funds and long-term planning, the Childcare
Facility and Capital Funding Priority Grant will continue to provide licensed childcare providers
with funding to support facility renovations, equipment purchases, and other capital
improvements that expand capacity and improve quality.
Housing Initiatives
The Estes Park Housing Authority (EPHA) exists to create and facilitate housing opportunities in
the Estes Valley. In July 2023, the Town entered into a memorandum of understanding to
transfer Workforce Housing and Childcare Lodging Tax (6E Lodging Tax) funds dedicated to
workforce housing to EPHA. EPHA has the authority to make purchasing decisions as outlined
in the MOU and to administer and manage the various programs presented in the Annual 6E
Funding Plan. All expenditures by the EPHA are subject to regular audits.
The Estes Park Housing Authority was created by the Town and is a quasi-governmental entity.
The EPHA Board Members are appointed by the Town Board, and it is subject to the same
auditing requirements as other public entities in Colorado.
Decisions regarding distribution will be made in collaboration with the Estes Park Housing
Authority, and specifics are informed by the Housing Needs Assessment and Strategic Plan,
conducted in 2023, and the Annual Housing Supply Plan drafted by EPHA, which provides
insight into the organization’s future planning for housing development.
The estimated revenue, expenditures, and projected budget for housing is an approximation
and is subject to change based on opportunities that arise and variations in 6E Lodging Tax
revenue. All funds that are not spent each year may carry over to the following year.
Priority Areas and Targets:
1. Land Banking
Strategically acquire and hold vacant or underutilized land for future development of workforce
housing, ensuring long-term availability of new development in the Estes Valley.
2. Development
Increasing the quantity of housing available for the workforce through new construction to
support the local workforce who need housing within a reasonable proximity to their jobs.
3. Assistance Programs
Bridge the affordability gap and mitigate the financial strain caused by increasing housing costs
on members of the local workforce.
11 | Page
4. Staffing Capacity- removed as a priority for 2026. Increased number of staff at the Estes
Park Housing Authority is necessary to provide essential services and administer
programs to fulfil housing initiatives.
Housing Initiatives Goals and Targets
2025 2026 Goal 2028 Target
Property Acquisition 117 0
New Development 0 0 300-400 units
1 5
Rental Assistance 32 40
The following objectives inform the use of 6E Funds in 2026 to meet the targets and priority
areas outlined above:
Land Banking
2026 Objective:
Remain flexible in the ability to acquire and preserve existing homes, properties, and
strategically located land- both vacant and underutilized- to support the development and
conversion of workforce housing.
The Estes Park Housing Authority is focused on being proactive and flexible with respect to
property acquisition, enabling the ability to respond quickly to emerging opportunities. Land
banking was a key strategy proposed in the 2023 Housing Needs Assessment and Strategic
Plan, which EPHA immediately took advantage of with 6E Lodging Tax revenue. Since 2023, an
additional 117 housing units have been added to the community through the conversion of
existing properties that were previously utilized as short-term rentals, restricting them to use by
the local workforce. With the financial resources that EPHA has access to, the rental rates at
those properties are under market-rate, making them affordable for the workforce.
Targeted growth for increased housing units by 2028 is 300-400 units. The acquisition and
conversion of the 117 units bring us closer to that goal. Moving into 2026, EPHA will shift its
primary focus toward the development and predevelopment of properties owned by the Town
and EPHA. Ground-up construction remains a top priority, while maintaining the flexibility to act
on high-impact opportunities that strengthen the community’s long-term housing supply.
Development
12 | Page
2026 Objective:
Advance the conceptual planning and initiate ground-up development of new housing units for
both rent and sale. Efforts will align with the Estes Valley Housing Needs Assessment and the
Town of Estes Park’s Comprehensive Plan to ensure strategic, data-informed growth that meets
local demand.
The Estes Park Housing Authority projects the creation of approximately 137 units through the
development of four capital development projects within the next five years. These projects are
dependent upon market forces and the availability of funding sources beyond 6E revenue. All
projects are under the direct control of the EPHA or the Town of Estes Park. 6E Lodging Tax
funds, in partnership with various Prop 123 initiatives, or other available federal and state
funding sources, will support the development of these projects. Property owned by the Town of
Estes Park in predevelopment includes the Fish Hatchery Housing Development and 179
Stanley Circle Drive. In addition to Town-owned property, EPHA is in the pre-development stage
for property they own on Riverside Drive.
The Fish Hatchery Housing Development has been in predevelopment since 2021, but the
Town stepped back from pursuing a workforce rental development at that location due to
changes in the financial market, construction costs, and market demand. EPHA and the Town
will continue to work together to jumpstart a redevelopment of mixed-income workforce housing
at the site. EPHA anticipates pursuing Low-Income Housing Tax Credits (LIHTC) to develop the
site in coordination with development partners. As of August 2025, EPHA has filed a formal
development plan with an amended rezoning application to the Town of Estes Park. This will
position them to apply for low-income housing tax credits in 2027.
Assistance Programs
2026 Objective:
Implement and evaluate programs that financially support the rental and ownership of workforce
housing, while exploring the potential incentives for the development of accessory dwelling units
(ADUs) and private development of new workforce housing.
The Workforce Rental Assistance (WFRA) program launched in 2024 as a pilot program and
concluded in April 2025, transitioning out of the pilot phase in May 2025. 54 households
received assistance during the pilot program, and the evaluation of the pilot program
demonstrated that a change in eligibility should include a higher income-to-housing ratio. The
new program year began in May 2025, and with the launch of the new program nine additional
applicants have been approved for the program. While attrition is expected, renewal of
applications is expected in 2026. Renewal applications coincide with the recipient’s lease
renewal, and updated employment information is required to ensure the applicant still falls within
the guidelines of the program structure.
13 | Page
To date, the priority has been to provide stability for the workforce in rental markets. In 2026 will
evolve to include home-ownership programs by offering a Down Payment Assistance Program.
The Trailhead Homeownership Down Payment Assistance Program is scheduled to launch in
2025, with a goal of serving five households. Qualified households may receive up to a 20%
down payment shared equity loan. A shared equity loan does not require monthly payments by
the household but requires that the loan be paid back upon the sale of the home, including the
shared appreciation sum. The administration of the program and the loan issuance will be
administered by the Impact Development Fund.
Staffing Capacity
In 2026, this will be removed as a priority. The staffing has been expanded at EPHA, providing
systems that meet the needs of the increased scope of work conducted at EPHA that 6E
Lodging Tax funds prompted.
6E Lodging Tax revenue transferred to EPHA will support the staffing needed to administer the
work associated with the additional objectives related to the workforce, specifically the roles of
the Housing Program Manager and the Real Estate Development Director positions. EPHA
utilizes 6E Lodging Tax funds to cover additional administrative costs associated with the
verification of housing and related covenants, the role of the Executive Director, and accounting
services.
Final Summary
This year’s funding plan reflects a strategic shift in 6E Lodging Tax allocation to respond to
evolving community needs and market conditions. In housing, the focus shifted from primarily
expanding availability of workforce housing through the conversion, preservation, and
acquisition of property to an approach that combines targeted assistance programs, such as
rental and down payment support, with investment in new construction and mixed-income
developments. This dual strategy addresses immediate affordability while building supply for the
future.
In childcare, the priority was workforce stability and financial stability through tuition assistance
programs, operational support for providers, and initiatives to retain and strengthen the early
childhood workforce. Moving forward, funding will be directed toward increasing childcare
capacity through investments in facilities, capital projects, and long-term infrastructure that can
meet current and projected demand. This shift ensures continued availability of quality care
while laying the foundation for sustained growth in the sector.
Performance measures indicate significant progress in increasing the availability and
affordability of both housing and childcare, while also laying the groundwork for sustained long-
term impact. Moving forward, the outcomes of this year’s plan will continue to inform funding
14 | Page
strategies, leverage partnerships, and adapt to emerging needs, ensuring that our community
remains resilient, inclusive, and economically strong.
Exhibit A: Community Input
While drafting the annual funding plan, the Town engages with the public in several ways to
gauge the direction of the proposed plan for the next year. In July and August 2025, the Town
discussed strategies and alignment of the objectives and targets proposed in this plan through
various methods including:
• One-on-one meetings with key stakeholders, such as EVICS Family Resource Center
• Two public outreach forums (18 individuals attended in-person, 6 virtually)
• Online Feedback Form (15 responses)
The same feedback form has been distributed, with minor edits, for the last three years and
includes the following questions:
1. After reviewing the previous year’s plan and impact report, what suggestions do you
have for the 2026 Funding Plan?
2. What are your key takeaways from the use of 6E Lodging Tax funds for workforce
housing/childcare to date?
3. What additional reporting mechanisms or data points would you like to see in the Annual
Impact Report?
4. How do you feel about the distribution of funds between childcare and housing?
(80%/20% split)
5. Please share your reasoning for suggesting any increases or decreases between the
two focus areas.
6. Decreasing/No Change/Increasing funding for each workforce housing priority area:
Land Banking, Development, Assistance Programs, and Staffing
7. Decreasing/No Change/Increasing funding for each workforce childcare priority area:
Tuition Assistance, Out-of-School, Workforce Challenges, and Capital/Facilities
8. Recipients have the opportunity to ask questions and include their contact information,
otherwise the form is anonymous.
The feedback form is provided to interested community members who may not be able to attend
a forum, where many of their questions may have been answered. The following points were
taken from the feedback form and discussions during the forums:
• Childcare and Housing Focus: Several respondents suggested increasing funding for
childcare, with some believing it needs more attention than housing. There is a
significant need for affordable and quality care, especially for infants.
• Seasonal Worker Housing: A significant suggestion was to address the lack of housing
for J1 and seasonal employees, proposing options like dorm-style housing and utilizing
6E funding for seasonal workers, as much seasonal housing has converted to short-term
rentals.
15 | Page
• Funding and Oversight: Suggestions included moving middle-income tuition assistance
to EVICS, increasing citizen involvement in fund distribution, and reviewing leadership
and practices related to 6E funding.
• Alternate Housing Solutions: Suggest increasing the focus on housing affordability
issues and giving money back to the community for homebuyer programs and down
payment assistance.
• Housing Expansion Concerns: Some respondents recommended slowing down
workforce housing expansion due to perceived inefficiency and economic slowdown.
There were comments about the high amount of funding that’s gone to housing and the
rapid growth of EPHA.
• Childcare Workforce: Incentivize the local workforce and focus on attracting and
adequately compensating high-quality childcare workers.
The following charts are representative of the feedback received from the online feedback form:
16 | Page
Exhibit B: Childcare Priority Grant Framework and Allocations
Priority Grant opportunities offer 6E Lodging Tax revenue to address specific childcare
challenges in the Estes Valley by targeting objectives and outcomes presented in this Annual
Funding Plan, including but not limited to, tuition assistance programs, out-of-school program
expansion, capital projects and facilities, and addressing challenges in the early childhood
workforce.
Childcare Facility and Capital Funding Grant
Childcare Facility and Capital Funding Grants are dedicated to supporting new facilities and
facility improvements that are designed to create nurturing and stimulating environments to
enhance early childhood development.
• Application Window: June 15- September 1
• Funding Allocation: $100,000
Out-of-School Funding Grant
Out-of-School Funding Grant supports the expansion of existing programs serving children 0-
13 years old when school is out of session. Funds must be used to increase capacity and serve
more children in the Estes Valley after-school and when school is out of session.
• Application for School-year: July 15- October 1
• Application for Summer: March 15- May 1
• Funding Allocation: $50,000
Childcare Stability Initiative
17 | Page
Childcare Stability Initiative provides eligible entities with a direct subsidy to support the early
childhood and childcare workforce, and general operations and overhead of entities that play a
critical role in providing childcare capacity in the Estes Valley.
• Applications due July 1.
• Funding Allocation: $300,000
Tuition Assistance Funding
6E Lodging Tax revenue is available through the Childcare Assistance application, or by
direction of the Town Board, to fund low- to middle-income families in the Estes Valley.
Requests for funding over $50,000 must be approved by the Town Board.
Funding Allocation: $300,000
New License Incentive Program
Family Childcare Home (FCCH) providers who become licensed and enroll in the Early
Childhood Council of Larimer County Coaching Program to achieve a Colorado Shines Quality
Level 2 rating will receive a $1,000 bonus.
Funding Allocation: $5,000
Exhibit C: Proposed 6E Childcare Budget
Based on projected revenue and allocated funds for developed funding programs, the following
budget provides a proposed use of 6E revenue and expenditures throughout the year.
2026 Projected Childcare Budget
Revenue
Roll-over from 2025/Reserve $750,000
Projected 6E Revenue $1,102,500
Total $1,852,500
Expenditures
Allocated Program Funding $955,000
Childcare Facility Account Transfer $30,000
Total $985,000
An allocation of funds for each grant funding program ensures that funds are available to
distribute and directs the prioritization of awards. These programs do not represent the total
expected revenue in 2026. Funds may be distributed up to the amounts outlined in the proposed
18 | Page
program budget and may change throughout the year. By vote of the Town Board, expenditures
may exceed funding allocations outlined below.
2026 Projected Program Funding Allocation
Priority Objective Allocated Funding
Childcare Stability Initiative $300,000
Childcare Facility and Capital Grant $100,000
Tuition Assistance $500,000
Out-of-School Funding Grant $50,000
New License Incentive Program $5,000
Total $955,000
Exhibit D: Childcare Stability Initiative
Childcare Stability Initiative Request and Staff Recommendations
Applicant Amount Recommendation
The funding requested by Estes Valley childcare organizations and stakeholders has been
recommended for approval from the Town Staff review committee for 2026. A total distribution
of $290,000 will be awarded in January 2026.
19 | Page
Exhibit E: Childcare Facility Account
As presented in Policy 225: Childcare Funding Guidelines, the Childcare Facility account was
established with revenue from the rental of a Town-owned facility to a childcare provider. The
Childcare Facility account is used to fund future maintenance, repairs, expansion, and
acquisition of childcare facilities to be owned by the Town. 6E Lodging Tax revenue may be
allocated to the Childcare Facility account with approval by the Town Board.
Expenditures from the Childcare Facility expense account for Town-owned childcare facilities
will be presented and approved through the Town’s annual budget approval process and Annual
6E Funding Plan.
Facility Account Projections
Revenue 2025 2026
Expenses
Staff recommend investing in upgrades to the outdoor ramp and playground area to meet ADA
compliance and enhance the space to meet the needs of all children. The Town has applied for
grant funding, but recommends transferring $30,000 in 6E Lodging Tax revenue to the
Childcare Facility Account to begin work on these projects, regardless of whether the project is
awarded.
Additional repairs and maintenance expenses are projected in 2026 as outlined in the proposed
2026 Childcare Facility Account budget.
2026 Repairs and Maintenance
Exterior
20 | Page
Interior
Total $5,000
As of September 2025, the Town has been awarded $20,000 in grant funding from Visit Estes
Park, from proceeds they are redistributing back into the community from the Frozen Dead Guy
Day festival. The Frozen Dead Guy Day (FDGD) Grant will support the ADA Compliance Project
at the Mountaintop Childcare facility as proposed:
ADA Compliance Project
Revenue
Expenses
Total $50,000