HomeMy WebLinkAboutMINUTES Town Board Budget Study Session 2023-09-28RECORD OF PROCEEDINGS
Town of Estes Park, Larimer County, Colorado, September 28, 2023
Minutes of a budget study session meeting of the TOWN BOARD of the
Town of Estes Park, Larimer County, Colorado. Meeting held at Town Hall in
said Town of Estes Park on the 28th day of September, 2023.
Board: Mayor Koenig, Mayor Pro Tem Cenac, Trustees Hazelton,
Lancaster, MacAlpine, Martchink, and Younglund
Also Attending:
Town Administrator Machalek, Deputy Town Administrator
Damweber, Finance Director Hudson, Directors Fortini, Hinkle,
and Williamson, Managers Bucci and Schlichtemier, and
Deputy Town Clerk Beers
Absent: Mayor Pro Tem Cenac
Mayor Koenig called the meeting to order at 1:30 p.m.
Town Administrator Machalek stated Finance Director Hudson would complete the budget
process and move to his new limited -term position as the ERP Implementation Manager.
Jeremy Creamean has been hired as the new Finance Director and would begin mid -
October 2023.
2024 BUDGET PRESENTATION
Finance Director Hudson stated the proposed budget would be structurally balanced with
expenditures not exceeding conservative revenue projections, meets the 25% General
Fund reserve, projected an ending fund balance of 26.4% in 2024, and addresses Town
Board Strategic Plan Objectives. He reviewed the annual budget process, timelines for
presentation to the Board, provided an overview of the budget decision packages and
highlighted additional funding sources allocated within the budget, and the index and
composite for recommended funding. One-time projects were funded; however, the
proposed budget does not contain any proposed ongoing budget items in order to keep the
budget structurally balanced. Two significant accounting changes occurred in 2023:
creation of the workforce housing regulatory linkage fee and the housing and childcare
lodging tax component. There were no significant accounting changes identified for 2024.
Discussion ensued regarding the Board's interest in establishing an Environmental
Sustainability Manager position, whether the position could be cost shared with other
entities, and the process for establishing a position in the future.
COMPENSATION & BENEFITS
Director Williamson stated the annual compensation survey was conducted by Graves
Consulting LLC. The 2023 market adjustment changes reflected: an update to market
definitions, a restructure of pay families and ranges, a 5% market adjustment to address
final market study adjustments, and 2% merit pool to move employees through the pay
range. A supplemental adjustment to salaries occurred in September 2023. The final
compensation study recommended a 3.0% increase across all pay families for 2024. The
proposed budget also contains a 2% merit pool in 2024.
Staff worked with the Town's insurance broker Brown and Brown (formerly Hays
Companies) to review the Town's benefit package for 2024. She stated the budget
proposal reflected an increase for medical in 2024 with the Town employee portion of the
premiums increasing by 8% and the Town increasing its portion of the premiums by 15%.
Spousal medical coverage would remain the same for 2024 with the inclusion of spouses
that do not have access to employer coverage. Dental insurance contract signed in 2023
included an automatic 5% increase in 2024. All other benefits remaining unchanged at the
time of the meeting
CAPITAL IMPROVEMENT PLAN 2024 — 2028
Manager Garcia reviewed the Capital Improvement Plan (CIP) which was developed with
projects submitted by departments, the Town Board completing and setting a Strategic
Plan, development of the operating budget, project prioritization, and the final
RECORD OF PROCEEDINGS
Town Board Budget Study Session — September 28, 2023— Page 2
consideration of adoption of the CIP by the Town Board at the November 14, 2023
meeting. The CIP annual summary for 2024 was presented at $11.5 million in new
projects and a total of $61.1 million over the next five years. Manager Garcia stated future
years are provided in the summaries in the packet for reference and may shift depending
on need and availability of funding over the next several years.
GENERAL FUND
The general governmental service funds (Legislative, Town Attorney, Judicial, Town
Administrator, Town Clerk, Finance, Human Resources, and Workforce Housing. The
2024 budget summary reflected an estimated ending fund balance of $2,931,021. Trustee
MacAlpine stated the Public Safety, Health and Environment Objective 1.A.1 to hire an
Environmental Sustainability Manager had a majority of Board support in 2023 and
requested the Board make the position a priority to strengthen tourism and benefit the
community as a whole. Discussion ensued regarding fixed -term position versus hiring a
consultant to assist in general fund projects which was a product of strategic planning
discussions and would allow flexibility depending on Board direction.
COMMUNITY REINVESTMENT FUND
The fund includes eight projects for 2024 at a cost of $2.8 million. The 2024 Strategic Plan
Initiatives resourced include the Visitor Center main door replacement, plate compactor
attachment for a mini excavator, the remodel of Finance to create a centralized reception,
Fall River Trail additional funding, hybrid dump utility trailer, Phase 3 of the Downtown
Wayfinding Signage Plan, Museum annex building add -on and the Events Complex
storage building. The completion of the street rehabilitation of 1st 2nd 3rd streets etc., was
not funded in 2024 due to costs and existing projects. Staff would review sales tax
revenues in 2023 and would re-evaluate after the 1A Ballot measure in April 2024.
Discussion ensued regarding opportunities to fund the waterline project, including phasing
the project over two or three years and pursuing grant funding to offset cost. The Board
stated support for this approach.
COMMUNITY CENTER FUND
The 1A Sales Tax Funds are accumulated and remitted to the Estes Valley Recreation and
Parks District to fund the construction of the Community Center. The sales tax would
expire June 30, 2024. There were no changes or additions to the 1A sales tax. The Board
may place a renew of the funding on the ballot for the regular Municipal election in April
2024.
VEHICLE REPLACEMENT FUND
The fund has proposed revenues of $627,508 and expenses of $889,000 to replace
thirteen vehicles in 2024. There are approximately 83 units in the replacement fund
schedule. Mayor Koenig requested staff considerations for low and no emission vehicles.
Staff would continue to pursue opportunities for grant funding and replacement options for
vehicles with low or no emissions.
Mayor Koenig called a 10-minute break at 3:02 p.m. The meeting was reconvened at 3:10
p.m.
OUTSIDE ENTITY FUNDING REQUESTS
Analyst Simpson presented the 2024 funding for outside entities including base funding
and community initiative funding. Funded items included an increase to base funding
(chart provided below) and childcare reserve contributions.
Base Funding Allocations
Entity
2024 Request
2024 Recommendation
Crossroads Ministry of Estes Park
$35,000
$35,000
Estes Park Economic Development Corporation
$100,000
$65,000
Estes Park Nonprofit Resource Center
$31,000
$25,000
Estes Valley Crisis Advocates
$24,000
$24,000
'Estes Valley Investment in Childhood Success
$30,000
$30,000
[Estes Valley Watershed Coalition
$25,000
$24,000
Estes Park Housing Authority
-
-
[Estes Park Salud Foundation
$26,000
$26,000
!Via Mobility Services
$37,000
$37,000
RECORD OF PROCEEDINGS
Town Board Budget Study Session - September 28, 2023- Page 3
Estes Arts District
$29,000
$21,000
j TOTAL
$337,000
$287,000
Community Initiative Funding Allocations
Entity
2024 Request
2024 Recommendation
Estes Land Stewardship Association
$3,500
$2,786
Estes Park High School Band Boosters
$4,391
$3,286
Estes Park Education Foundation
$4,600
$1,643
League of Women Voters Community Recycling
Committee
$9,000
$4,357
Larimer County Partners
$5,000
$3,929
Twister Events
$13,000
-
Habitat for Humanity of the St. Vrain Valley
$10,000
$6,429
Estes Park Learning Place
$8,004
$7,286
Estes Park Sister Cities
$10,500
$5,286
TOTAL
$67,995
$35,000
The Habitat for Humanity project would not be eligible for 6E funds. It was clarified, the
Town did receive applications for funding from organizations which were not eligible for
funding per Town policy and were removed from the funding presented to the Board. Staff
requested Board direction on any changes to the policy to refine qualifications for eligible
organizations.
IT
The internal services fund charges fees to each of the departments and has projected
$973,608 in revenues and $1,134,443 in expenses for 2024. Resources items included
server, phone system, and network upgrades, increased security footprint, and backup
appliance hardware.
RISK MANAGEMENT
The fund established in 2019 accumulates funds to pay for property and liability coverages,
including building a reserve to cover unanticipated claims and deductibles. The fund
includes the estimated CIRSA renewal premiums and $30,000 for small claims and
deductibles, for a total of $550,108 in 2024. Staff highlighted the increase in charges due to
increased operating and capital expenditures and an increase in police liability occurring
throughout the nation.
MUSEUM
The Museum estimates revenues of $29,200 and expenditures of $514,308 in 2024.
Facilities include the main Museum, Cobb -Macdonald Cabin and Historic Boyd building,
annex building, Historic Fall River Hydroplant, and the Birch Ruins and Birch Ruins cabin.
COMMUNITY SERVICES
Visitor Services: The division estimates revenues of $16,000 for 2024 and $563,830 in
expenses. Staff requested $20,000 to fund replacement of the Visitor Center main door.
Board discussion ensued regarding the potential government shutdown and Town impacts
during a Rocky Mountain National Park closure and ways to promote visitation despite the
closure. Town Administrator Machalek would coordinate with Mayor Koenig to produce a
letter for the congressional delegation urging representatives to do what they can to avoid
a federal government shutdown.
Events: The division estimates revenues of $880,000 for 2024 and $2,977,176 in
expenses. Staff requested $45,000 for conceptual design and cost for the stall barns and
CIP funds of $479,973 for the Events Complex storage building. Staff reviewed the
changes that have occurred with bringing the Rooftop Rodeo coordination in house and
stated the rodeo saw record numbers in 2023.
The next Budget Study Session was scheduled for October 5, 2023.
There being no further business, Mayor Koenig adjourned the meeting at 4:05 p.m.
12 4-
ny Victoria Beers, Deputy Town Clerk