HomeMy WebLinkAboutMINUTES Town Board Budget Study Session 2022-09-29RECORD OF PROCEEDINGS
Town of Estes Park, Larimer County, Colorado, September 29, 2022
Minutes of a Regular meeting of the TOWN BOARD BUDGET STUDY
SESSION of the Town of Estes Park, Larimer County, Colorado. Meeting
held at Town Hall in said Town of Estes Park on the 29th day of September,
2022.
Board: Mayor Koenig, Mayor Pro Tem Webermeier, Trustees
Cenac, Hazelton, MacAlpine, Martchink, and Younglund
Attending: All
Also Attending:
Town Administrator Machalek, Assistant Town Administrator
Damweber, Finance Director Hudson, Directors Fortini,
Garner, Hinkle, and Muhonen, Managers Bucci, Lizotte, and
Schlichtemier, and Deputy Town Clerk Beers
Absent: None
Mayor Koenig called the meeting to order at 2:45 p.m.
Town Administrator Machalek stated staff would be presenting a budget which sets
aside significant reserves for capital and important projects including wildfire mitigation.
He stated the de-brucing measure which passed in April 2022 allowed for a flexible
budget which meets the needs of the community, maintain current services without
major reductions and add additional services.
2022 BUDGET PRESENTATION
Finance Director Hudson stated the proposed budget would be structurally balanced
with expenditures not exceeding conservative revenue projections, meets the 25%
General Fund reserve, projected an ending fund balance of 26.5% in 2023, and
addresses Town Board Strategic Plan Objectives. Decision packages were previously
referred to as "change forms" and almost all requests for 2023 were funded. He stated a
majority of the "not resourced" items were withdrawn by staff due to staffing limitations.
He reviewed the annual budget process and timelines for putting the budget together for
presentation to the Board. Two significant accounting changes occurred in 2022,
including a new cost center for the Workforce Housing function and Stormwater
Maintenance. An accounting change in 2023 would reflect a new cost center for the
Workforce Housing impact fee which would begin generating revenues in January 2023.
He reviewed sales tax revenue allocation which included 1A sales tax revenue. 2023
sales tax allocation would include: 76% of total General Fund revenues, 1A funds
allocated across the Emergency Response, Community Center, Trails, and Street
Improvement Funds. 2023 Sales tax projections reflected an increase of 1.1% from
2022's projections at $24,852,370. He reviewed reserves and restrictions including:
discretionary equipment replacement, parking garage maintenance, childcare,
workforce housing, facility and employee housing, restricted revenues/donations and
the 25% reserves. Discussion ensued regarding the 3% TABOR reserve requirement,
what happens when a vehicle is retired and whether electric vehicles have been
considered for replacement vehicles. He provided a review of the budgeted projects for
2023 for the Open Space Fund, Trails Expansion — 1A Fund, Parking Services Fund,
Street Improvement — 1A Fund, Power and Communications (P&C) Fund, Water Fund,
Fleet Maintenance Fund and Community Center — 1A Fund. He stated any incomplete
2022 projects would be rolled over into the 2023 budget. Proposed changes included:
2% merit pool $160,102, 2043 Multimodal Transportation Plan at $300,000, lease
purchase of a street sweeper $313,376, wildfire mitigation expenditure of $500,000,
ERP accounting software system replacement $537,500, increases to reserves
$2,013,000, and $2,395,122 in various other projects. Proposed new positions included
two regular full-time positions for one new Patrol Sergeant, Dispatcher and Grant Writer
position. Three fixed term full time positions were proposed for one Project Manager
and Staff Accountant for the new ERP Accounting system and one new Grant Writer.
He stated Utility transfers are based on a fixed amount to be transferred each year
RECORD OF PROCEEDINGS
Town Board Budget Study Session — September 29,2U22—Page 2
which is set during the budget process. Staff intends to slowly and methodically reduce
the P&C transfers in the future. P&C transfers are approximately 7-8% and Water
transfers are 2'396ofrevenues.
COMPENSATION & BENEFITS
Manager Lizcdte stated the annual compensation survey was conducted by Graves
Consulting LLC. The2U23 market adjustment changes reflected: an update to market
definitiono, a restructure of pay families and ranges across all funds, a 596 market
adjustment to address final market study adjustments, and 296 merit pool to move
employees through the pay range.
Staff worked with the Town'sinsurance broker Brown and Brown (formerly Hays
Companies) to review the Town'o benefit package for2023. She stated the budged
proposal reflected a 10% increase for medical in 2023 with all other benefits remaining
unchanged. Bound questions included whether staff anticipated changes to any benefit
providers in 2023 and how staff identifies comparable municipalities for benefits and
compensation.
CAPITAL IMPROVEMENT PLAN 2O23-2O27
The Capital Improvement Plan (C|P) was developed through departments submitting
projects, the Town Board completing and setting aStrategic Plan, development ofthe
operating budget, project prioridzahon, and the final adoption of the C|P by the Town
Board taking place on November 8, 2022. The C|P annual summary for 2U23 was
presented at $13.2million innew projects and atotal of$43.4million over the next five
years. Director Hudson stated future years are provided in the summaries in the packet
for reference and may shift depending onneed and availability throughout the year.
COMMUNITY REINVESTMENT FUND
The fund includes seven projects for 2O23atacost of$2.1 million. The 2O23Strategic
Plan Initiatives naoourced include the Bobcat Too|cat trail maintenance equipment,
community development office osmudo|. DowntownVVoyfinding Phuoo3. Event Center
acoustical pane|n, second greenhouue, street sweeper lease purchase, Events
Department water truck replacement, VVondamiew Village Townhome nid*wa|k,
barricade prcjeot, town hall remodel design for central vemaption, wildfire mitigation
expenditures, ERPaccounting system replacement, museum roof/wall modification, and
Capital Reserve contributions.
GENERALFUND
The general governmental service funds (Legislative, TownAttome/e Offico, Judicia|,
Town Administrator's Offioe, Town C|ad(a Offime, Finanoa, Human Resources, and
Workforce Housing. Director Hudson stated inApril 2022the voters approved o de'
bruninQ measure which removed vaaihudona on the use of revenues in oxoeuo of
TABOR limitations and removed the requirement to transfer funds from the General
Fund into the Community Reinvestment Fund. The 2023 Budget summary reflected an
estimated end of2U23fund balance of$2Q.427.183.
COMMUNITY CENTER FUND
The 1Asales tax funds are accumulated and remitted to the Estes Valley Recreation
and Parks District to fund the construction of the Community Center. The aa|oo tax
would expire inJune of2U24.
VEHICLE REPLACEMENT FUND
The fund has proposed revenues ofSG75.G77 and expenses of$1O8.UUU to purchase
three vehicles in2O23.
Mayor Koenig called u 10-minute break at 4:30 p.m. and Trustee Cenao left the
meeting. The meeting was reconvened at 4:40 p.m.
COMMUNITY SERVICES
Visitor Services: The division has no revenues identified for2O23 and $574.522 in
expenses. Staffing has approximately 30 volunteers and four full time employees. Staff
would implement o Guest Services (Service Elevated) training for volunteers/staff and
RECORD OF PROCEEDINGS
Town Board Budget Study Session - September 29, 2022- Page 3
explore partnership opportunities with Visit Estes Park to develop a visitor experience
data strategy.
OUTSIDE ENTITY FUNDING REQUESTS
Assistant Town Administrator Damweber presented the 2023 funding for outside entities
including base funding and community initiative funding. Funded items included an
increase to base funding (chart provided below) and childcare reserve contributions.
Base Funding Allocations
Entity
2023 Request
2023 Recommendation
Crossroads Ministry of Estes Park
$35,000
$35,000
Estes Park Economic Development Corporation
$100,000
$65,000
Estes Park Nonprofit Resource Center
$22,000
$21,000
Estes Valley Crisis Advocates
$20,000
$20,000
Estes Valley Investment in Childhood Success
$60,000
$40,000
Estes Valley Watershed Coalition
$24,000
$20,000
Estes Park Housing Authority
$75,000
$50,000
Estes Park Salud Foundation
$24,000
$24,000
Via Mobility Services
$36,000
$36,000
Estes Arts District
$27,000
$21,000
TOTAL
$423,000
$332,000
Community Initiative Funding Allocations
Entity
2023 Request
2023 Recommendation
Explore Estes
$10,000
-
Estes Land Stewardship Association
$3,000
$3,000
Estes Park Newcomers
$3,000
$2,500
Estes Park Learning Place
$7,080
$7,080
Larimer County Partners
$5,000
$5,000
Estes Park Gun and Archery Club
$5,000
$5,000
Big Kahuna Memorial w/Arts Center of Estes Park
$5,000
TOTAL
$38,080
$22,580
IT
The internal services fund charges fees to each of the departments and has projected
$937,753 in revenues and $1,176,844 in expenses for 2023. Staff requested server
upgrades for shared storage and IT managed inventory totaling $171,000.
RISK MANAGEMENT
The fund established in 2019 accumulates funds to pay for property and liability
coverages, including building a reserve to cover unanticipated claims and deductibles.
The fund includes the estimated CIRSA renewal premiums and $15,000 for small claims
and deductibles, for a total of $426,450 in 2023.
MUSEUM
The Museum estimates revenues of $28,675 and expenditures of $493,284 in 2023.
The Town Board approved a grant on September 27, 2022 for repairs at the Birch Ruins
for a total of approximately $25,000. Discussion ensued regarding replacing signage for
the cabin at the Museum. It was determined the Estes Park Museum Friends &
Foundation has budgeted funds towards replacing the signs and an update would be
provided to the Board when available.
POLICE
The department has four divisions, including patrol, dispatch, support services and code
enforcement. Staff requested an additional Patrol Sergeant, an additional Dispatcher,
radio hardware updates as mandated by the State, and a trailer for a grant funded
barricade system anticipated in 2023. Staff would create a radio equipment plan and
gather information to consider the addition of a full-time Emergency Manager including
a draft job description and financial impact.
The next Budget Study Session was scheduled for October 6, 2022.
There being no further business, Mayor Koenig adjourned the meeting at 5:42 p.m.
µ.........µ. _...... mow.,, Bun :V tori Beers, Deputy own
Clerk