HomeMy WebLinkAboutMINUTES Town Board Budget Study Session 2021-10-07RECORD OF PROCEEDINGS
Town of Estes Park, Larimer County, Colorado, October 7, 2021
Minutes of a Regular meeting of the TOWN BOARD BUDGET STUDY
SESSION of the Town of Estes Park, Larimer County, Colorado. Meeting
held at Town Hall and Virtually in said Town of Estes Park on the 7t' day of
October, 2021.
Board:
Attending:
Also Attending:
Mayor Koenig, Trustees Bangs, Cenac, MacAlpine,
Martchink, Webermeier and Younglund
Mayor Koenig, Trustees Cenac, MacAlpine, Martchink,
Webermeier and Younglund
Town Administrator Machalek, Assistant Town Administrator
Damweber, Finance Director Hudson, Chief Kufeld,
Directors Bergsten and Muhonen, Manager Hook,
Landkamer, McEachem and Solesbee, Supervisor Berg and
Director/Town Clerk Williamson
Absent: None.
Mayor Koenig called the meeting to order at 1:30 p.m.
COMPENSATION 2022
Staff engaged the services of Graves Consulting to complete the market salary survey
for 2021. After review of the market adjustments for the six market pay families, staff
recommended the following adjustments: Admin — 2.5%, T&P — 2.0%, PS — 5.0%, LTSC
— 3.0%, MGMT — 1.0%, and Lineworker 2.0%. Pay ranges would be adjusted and
employees would see an increase to their pay based on the pay family during the first
full paycheck in 2022. In addition, a 2% merit pool has been included for 2022.
Staff worked with the Town's insurance broker Hays Companies to review the Town's
benefit package for 2022. The proposed budget includes an 8% increase to the medical
coverage. Staff continues to work with the Town's broker to secure a favorable quote
from a reinsurance company to bring down the initial quote of close to 30% increase.
The Town may need to adjust the stop loss coverage from $40,000 to $60,000 in an
effort to lower the premium costs for reinsurance. Staff estimates the medical coverage
would increase by approximately two to four percentage pending final quotes on
reinsurance. Staff would continue to review the medical premium increase and
determine a final cost for 2022 once the quote from the reinsurance company has been
received. Dental coverage was marketed and staff recommended accepting the quote
from MetLife to realize a 23% decrease in premium costs. All other benefits remain the
same for 2022 with no increases in cost to the Town or the employees. Spousal
eligibility for medical coverage would remain unchanged for 2022.
POLICE
The Police department has four divisions, including patrol, dispatch, support services
and code enforcement. Patrol and dispatch operating costs increase in 2022 with the
addition of a Sergeant and a dispatcher. The department has budgeted $10,000 for a
new e-ticketing system upgrade. An additional officer was requested but not included in
the proposed budget which would provide double coverage for all shifts and address the
increase in the number of calls and complexity of the calls. Mayor Koenig requested
staff review the ability to add an officer to the 2022 budget.
PUBLIC WORKS.
Director Muhonen reviewed the Public Works department which consists of six
divisions: Streets, Parks, Facilities, Engineering, Parking and Transit, and Fleet. The
department has requested the addition of a three -member stormwater crew to begin
addressing issues outlined in the Stormwater Master Plan. The additional staff are
RECORD OF PROCEEDINGS
Town Board Budget Study Session — October 7, 2021— Page 2
being funded through excess revenues which are limited by Tabor for infrastructure or
maintenance of infrastructure. The proposed budget contains a contract limited term
engineer paid for by the 1A Street fund and 1A Trails Expansion fund. The department
has one pending grant for the Big Thompson River channel widening, and if awarded
the project would rollover to 2022,
Facilities Division: Revenues decreased significantly with the Utilities department
moving to its new facility on Woodstock and no longer paying rent for space within Town
Hall. Expenses for 2022 are estimated at $1,216,430. The division continues to work
on completing the ADA transition plan and developing and implementing an annual
budget for facility expansion needs as identified in the Facilities Master Plan. The 2022
budget includes funding for the first right of refusal for Opportunity Sites for a new Town
Hall, security camera phase 3, Town Hall air conditioners phase 2, Tregent restroom
remodel, Performance Park refurbishment, and Street Shop remodel.
Streets: The division estimates revenues at $370,604 and expenses of $1,743,741.
The division would absorb the repair of guard rails. The budget includes a new
Stormwater Maintenance Crew composed of three new Street employees, equipment
and engineering.
Fleet: The division revenues exceed the expenses in 2022 with an estimated $765,107
in revenues and $467,163 in expenses. The final payment for the purchase of the
Water Shop would occur in 2022. An additional mechanic was requested and not
funded.
Parks: Expenses are estimated at $1,598,290 and $30,000 in revenue through the
Mrs. Walsh's Garden Trust. The proposed budget includes funding for public trail
maintenance program, pedestrian bridge maintenance, water pump at George Hix
Plaza, adoption of the Management Plan for the Thumb Open Space, and restoration of
eight seasonal positions.
Conservation Trust Fund: The lottery funds are used to address noxious weed
maintenance on Town owned properties.
Transit: The division revenues are estimated at $13,000 for sponsorships on buses
and expenses are proposed at $539,374. The division would expand Bustang in 2022,
second electric trolley into service, and create a new brand for Estes Transit and
complementary strategic marketing plan. In 2022, an expanded winter service pilot
would be initiated to provide local transit for the community.
Parking: Staff anticipates the 2022 program to be similar to 2021 with minor changes
to come forward in the near future to the Board. Revenues are estimated at $816,095
with the majority coming from parking fees and minor revenues from parking permits
and parking tickets. Expenses of $696,869 include the personnel cost for town staff
only and all O&M ($553,185) are expenses of the parking contractor and their seasonal
employees.
Mayor Koenig called a 10-minute break at 2:52 p.m. and reconvened the meeting at
3:02 p.m.
Open Space: The county tax revenues are proposed at $477,000 and estimated
expenditures of $110,829. The funds are expended for program management and
administration for trail expansion and grants, noxious weed management and capital
projects.
Engineering: The division has no revenues identified for 2022 and $431,409 in
expenses. Projects to be addressed in the upcoming year include stormwater drainage
system maintenance program, pursue grant funding for flood mitigation projects,
develop a funding proposal to expand stormwater infrastructure and maintenance
through a stormwater utility, Community Rating System program process and costs,
apply for Safe Routes to Schools funding to implement sidewalk expansion on Graves
RECORD OFPROCEEDINGS
_
Town Board Budget Study Session — October 7, 2W21—Page 3
Avenue and Community Drive. The budget includes funding for apartnership with
CDOT to complete a corridor study for US 34 between VVonderview Avenue and
Steamer Drive. The budget does not include funding for the construction of Phase 1
roundabout atUS30and Community Drive.
Street Improvement—YA Fund: The division has �490,239inrevenues and
$2.613.583 in expenses. The revenues include $1.03 million in grant funding. Staff
would complete the design and public outreach for Cleave Street improvements. The
budget includes proposed funding for new contract onginmmr(5U%). $530.000 for
street improvement, $1.29 million on parking lot rehabilitation, and pavement markings.
Trails Expmnsimm— 1A Fund: The revenues and expenses are proposed ot$5U8.583
and $503.587 repetitively. Staff mmuk] pursue gnord funding opportunities for
construction of future segments of the Fall River Tnai|, and deve|op, fund, and
implement a public trail maintenance program. The budget includes proposed funding
of$4OD.000 for the Fall River Trail segment funded by yWPWOF and TAP grant funding.
The budget includes proposed funding for onew contract engineer (5O96).
UTILITIES FUND
The fund contains Power and Communication and Water funds.
Power and Communications: The division has estimated revenues of$2O.5UQ.61U
million and $22.069.216 million in expenditures. The division would complete 2022
Strategic Han objectives with the partial funding of the new HR Generalist position,
$15.000 for the accounting system needs eoeeuument, automated meter reading
improvements, install trip savers along Hwy7. and complete wildfire mitigation with the
replacement of onoeU bane wine. The division would execute a contract in 2022 with
Finance bnscan and archive existing invoices.
VVobr: The division estimates revenues at $5,815,272 million and $7,584,667 million in
expenses. The division would completo2O22 Strategic Plan objectives with the partial
funding of the new HR Generalist position, $10.000 for the accounting system needs
aoeeo*ment, complete a financial p|en, replace the bulk water dispenser, purchase a
|aakcurre|atnr. replace two vehicles, abandon 4^ main on Acacia, complete phase 4of
the Bureau of Reclamation waterline replacement, and parking garage line connection.
MISCELLANEOUS
Finance Director Hudson provided a review of the 2022 proposed budget stating a 34%
fund balance has been forecasted for 2022, well above the 25% required by policy. The
sales tax revenues are projected od24.596increase over the 2UlQootua|e. /\ number uf
projects are expected bmroll over from 2U21 tu2O22. including Fall River Trail project,
Community Drive intenaention, second e|onthn trolley ooquioition, and numerous utility
projects, including broadband construction. The budget restores 2.QFTEunot funded in
2021 duo to COV|O. adds 1.0 FTE fixed bann Engineer, and 6.0 new FTEn: HR
Genero|iat, Police Sergeent, Emergency Services Dispatcher and a three -member
80onnwatorMaintenance Crew. The General fund would have acapital reserve of$1J
million that could baused for one-time costs.
The budget will bepresented at the October 28.2021and November Q'2021Town
Board meetings.
kie Williamson, Town Clerk