HomeMy WebLinkAboutTunnel Road 2800. Water tap invoice. 4-4-2019
2018 Water Tap Fee Calculation Sheet
TOWN OF ESTES PARK
OwnerVictory Hill Trust
Water Department
Service Address2800 Tunnel Road
x
577 Elm RoadIncluded in NCWCD? yes no
x
P.O. Box 1200Included in SubDistrict? yes no
Estes Park, CO 8051710-digid parcel ID #34033-00-015
970-577-3608Calculated By:SR
Date:4/4/2019
Permit Number:County
RESIDENTIAL
Unit CostQuantityTotal
PF
$5,194.00
Water SDC (1.0 ERU)
$5,194.00x1
WR
$7,320.00
Water Rights (1.0 ERU)
$7,320.00x1
PF
Accessory Dwelling Unit
Water SDC (0.4 ERU)
$2,078.00x
WR
Accessory Dwelling Unit
Water Rights (0.4 ERU)
$2,928.00x
ME
$345.00
Meter Size 3/4"
$345.00x1
MA
$250.00
Labor/Tap
$250.00x1
FF
$28.00
Filing Fees-Outside Town Limit App
$28.00x1
$28.00 ($13 for first page, $5 for each additional page)
WR
Contract Line Agreement
x
$13,137.00
Sub-Total
MULTI-FAMILY
Unit CostQuantityTotal
PF
Water SDC (0.7 ERU)
$3,635.00x
WR
Water Rights (0.7 ERU)
$5,124.00x
ME
Meter Size
3/4 inch$345.00x
1 inch$515.00x
1-1/2 inch$950.00x
2 inch$1,245.00x
3 inch$4,675.00x
4 inch (subject to current pricing)
$6,250.00x
MA
Labor/Tap
3/4 inch$250.00x
1 inch$260.00x
1-1/2 inch$355.00x
2 inch$390.00x
WR
Contract Line Agreement
x
$0.00
Sub-Total
ACCOMMODATIONS
Unit CostQuantityTotal
(no kitchen per Town Utilities Policy Manual)
PF
Water SDC (0.6 ERU)
$3,116.00x
WR
Water Rights (0.6 ERU)
$4,392.00x
ME
Meter Size
3/4 inch$345.00x
1 inch$515.00x
1-1/2 inch$950.00x
2 inch$1,245.00x
3 inch$4,675.00x
4 inch $6,250.00x
MA
Labor/Tap
3/4 inch$250.00x
1 inch$260.00x
1-1/2 inch$355.00x
2 inch$390.00x
WR
Contract Line Agreement
x
$0.00
Sub-Total
NON-ACCOMMODATIONS / COMMERCIAL
Unit CostQuantityTotal
(must have fixture value unit sheet attached)
PF
Water SDC
$260.00x
WR
Water Rights
$366.00x
ME
Meter Size
3/4 inch$345.00x
1 inch$515.00x
1-1/2 inch$950.00x
2 inch$1,245.00x
3 inch$4,675.00x
4 inch $6,250.00x
MA
Labor/Tap
3/4 inch$250.00x
1 inch$260.00x
1-1/2 inch$355.00x
2 inch$390.00x
WR
Contract Line Agreement
x
$0.00
Sub-Total
Minimum (=>6 Fixture Units) $3,756.00
TOTAL CHARGES
$13,137.00
CREDITS
Unit CostQuantityTotal
PF
Water SDC (Residential)
$5,194.00x
WR
Water Rights (Residential)
$7,320.00x
PF
Water SDC (Accessory Dwelling Unit)
$2,078.00x
WR
Water Rights (Accessory Dwelling Unit)
$2,928.00x
PF
Water SDC (Multi-Family)
$3,635.00x
WR
Water Rights (Multi-Family)
$5,124.00x
PF
Water SDC (Accommodations)
$3,116.00x
WR
Water Rights (Accommodations)
$4,392.00x
PF
Water SDC (Fixture Values)
$260.00x
WR
Water Rights (Fixture Values)
$366.00x
ME
Meter Size
3/4 inch$345.00x
1 inch$515.00x
1-1/2 inch$950.00x
2 inch$1,245.00x
3 inch $4,675.00x
4 inch $6,250.00x
TOTAL APPLIED CREDITS
$0.00
GRAND TOTAL
$13,137.00
Water Rate Classification for Billingx
Urban ResidentialRural Residential
Urban CommercialRural Commercial
Pumped FlowBulk Water
ADDITIONAL INFORMATION